[PPHB] QoQ Cumulative Quarter Result on 30-Jun-2001 [#2]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- 72.11%
YoY- -34.18%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 30,713 133,479 100,970 66,248 33,603 160,541 123,830 -60.55%
PBT 1,095 2,298 2,688 2,008 1,087 7,581 4,574 -61.47%
Tax -260 -1,088 -572 -373 -137 -1,073 -97 93.07%
NP 835 1,210 2,116 1,635 950 6,508 4,477 -67.38%
-
NP to SH 835 1,210 2,116 1,635 950 6,508 4,477 -67.38%
-
Tax Rate 23.74% 47.35% 21.28% 18.58% 12.60% 14.15% 2.12% -
Total Cost 29,878 132,269 98,854 64,613 32,653 154,033 119,353 -60.31%
-
Net Worth 90,531 88,157 90,591 89,598 89,103 87,345 85,618 3.79%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 90,531 88,157 90,591 89,598 89,103 87,345 85,618 3.79%
NOSH 43,947 43,214 33,062 32,700 32,758 32,713 32,678 21.85%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 2.72% 0.91% 2.10% 2.47% 2.83% 4.05% 3.62% -
ROE 0.92% 1.37% 2.34% 1.82% 1.07% 7.45% 5.23% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 69.89 308.88 305.39 202.59 102.58 490.75 378.93 -67.63%
EPS 1.90 2.80 6.40 5.00 2.90 14.90 13.70 -73.23%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.74 2.74 2.72 2.67 2.62 -14.82%
Adjusted Per Share Value based on latest NOSH - 32,619
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 11.53 50.10 37.90 24.86 12.61 60.25 46.48 -60.55%
EPS 0.31 0.45 0.79 0.61 0.36 2.44 1.68 -67.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3398 0.3309 0.34 0.3363 0.3344 0.3278 0.3213 3.80%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.52 0.57 0.63 0.57 0.55 0.55 0.83 -
P/RPS 0.74 0.18 0.21 0.28 0.54 0.11 0.22 124.66%
P/EPS 27.37 20.36 9.84 11.40 18.97 2.76 6.06 173.48%
EY 3.65 4.91 10.16 8.77 5.27 36.17 16.51 -63.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.23 0.21 0.20 0.21 0.32 -15.18%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 08/02/02 16/11/01 29/08/01 22/05/01 23/02/01 20/11/00 -
Price 0.50 0.55 0.53 0.70 0.53 0.50 0.65 -
P/RPS 0.72 0.18 0.17 0.35 0.52 0.10 0.17 162.00%
P/EPS 26.32 19.64 8.28 14.00 18.28 2.51 4.74 213.90%
EY 3.80 5.09 12.08 7.14 5.47 39.79 21.08 -68.12%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.19 0.26 0.19 0.19 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment