[PPHB] QoQ TTM Result on 30-Jun-2001 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001 [#2]
Profit Trend
QoQ- -12.16%
YoY- -6.85%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 130,589 133,479 137,680 150,503 156,883 160,540 159,883 -12.63%
PBT 2,318 2,310 5,695 6,937 7,637 7,581 7,426 -54.01%
Tax -1,211 -1,088 -1,548 -1,279 -1,196 -1,073 -984 14.85%
NP 1,107 1,222 4,147 5,658 6,441 6,508 6,442 -69.12%
-
NP to SH 1,107 1,222 4,147 5,658 6,441 6,508 6,442 -69.12%
-
Tax Rate 52.24% 47.10% 27.18% 18.44% 15.66% 14.15% 13.25% -
Total Cost 129,482 132,257 133,533 144,845 150,442 154,032 153,441 -10.71%
-
Net Worth 90,531 87,914 64,133 65,238 65,517 87,550 85,558 3.84%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 90,531 87,914 64,133 65,238 65,517 87,550 85,558 3.84%
NOSH 43,947 43,095 32,066 32,619 32,758 32,790 32,655 21.91%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.85% 0.92% 3.01% 3.76% 4.11% 4.05% 4.03% -
ROE 1.22% 1.39% 6.47% 8.67% 9.83% 7.43% 7.53% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 297.15 309.73 429.36 461.40 478.91 489.60 489.60 -28.33%
EPS 2.52 2.84 12.93 17.35 19.66 19.85 19.73 -74.66%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.06 2.04 2.00 2.00 2.00 2.67 2.62 -14.82%
Adjusted Per Share Value based on latest NOSH - 32,619
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 48.97 50.05 51.62 56.43 58.82 60.20 59.95 -12.62%
EPS 0.42 0.46 1.55 2.12 2.42 2.44 2.42 -68.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3395 0.3296 0.2405 0.2446 0.2457 0.3283 0.3208 3.85%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 0.52 0.57 0.63 0.57 0.55 0.55 0.83 -
P/RPS 0.17 0.18 0.15 0.12 0.11 0.11 0.17 0.00%
P/EPS 20.64 20.10 4.87 3.29 2.80 2.77 4.21 188.87%
EY 4.84 4.97 20.53 30.43 35.75 36.09 23.77 -65.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.28 0.32 0.29 0.28 0.21 0.32 -15.18%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 24/05/02 08/02/02 16/11/01 29/08/01 22/05/01 23/02/01 20/11/00 -
Price 0.50 0.55 0.53 0.70 0.53 0.50 0.65 -
P/RPS 0.17 0.18 0.12 0.15 0.11 0.10 0.13 19.60%
P/EPS 19.85 19.40 4.10 4.04 2.70 2.52 3.29 231.78%
EY 5.04 5.16 24.40 24.78 37.10 39.69 30.35 -69.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.24 0.27 0.27 0.35 0.27 0.19 0.25 -2.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment