[PPHB] QoQ Cumulative Quarter Result on 30-Sep-2004 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
08-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -26.98%
YoY- 129.38%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Revenue 58,017 28,564 119,464 88,819 59,386 30,036 116,887 -37.33%
PBT -2,126 229 2,029 899 649 474 1,267 -
Tax -381 -104 -1,314 -493 -93 61 -915 -44.26%
NP -2,507 125 715 406 556 535 352 -
-
NP to SH -2,507 125 715 406 556 535 352 -
-
Tax Rate - 45.41% 64.76% 54.84% 14.33% -12.87% 72.22% -
Total Cost 60,524 28,439 118,749 88,413 58,830 29,501 116,535 -35.41%
-
Net Worth 94,562 99,999 95,863 96,562 96,887 97,072 47,777 57.70%
Dividend
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Net Worth 94,562 99,999 95,863 96,562 96,887 97,072 47,777 57.70%
NOSH 109,956 113,636 108,936 109,729 55,049 55,154 54,603 59.53%
Ratio Analysis
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
NP Margin -4.32% 0.44% 0.60% 0.46% 0.94% 1.78% 0.30% -
ROE -2.65% 0.13% 0.75% 0.42% 0.57% 0.55% 0.74% -
Per Share
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 52.76 25.14 109.66 80.94 107.88 54.46 214.07 -60.72%
EPS -2.28 0.11 0.65 0.37 1.01 0.97 0.32 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.88 0.88 0.88 1.76 1.76 0.875 -1.14%
Adjusted Per Share Value based on latest NOSH - 107,142
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
RPS 21.75 10.71 44.79 33.30 22.27 11.26 43.83 -37.34%
EPS -0.94 0.05 0.27 0.15 0.21 0.20 0.13 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3546 0.375 0.3594 0.3621 0.3633 0.364 0.1791 57.74%
Price Multiplier on Financial Quarter End Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 -
Price 0.40 0.40 0.49 0.53 0.60 0.58 0.68 -
P/RPS 0.76 1.59 0.45 0.65 0.56 1.07 0.32 78.10%
P/EPS -17.54 363.64 74.66 143.24 59.41 59.79 105.48 -
EY -5.70 0.27 1.34 0.70 1.68 1.67 0.95 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.45 0.56 0.60 0.34 0.33 0.78 -28.68%
Price Multiplier on Announcement Date
30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 CAGR
Date 26/08/05 24/05/05 24/02/05 08/11/04 20/08/04 24/05/04 20/02/04 -
Price 0.38 0.43 0.44 0.49 0.50 0.47 0.69 -
P/RPS 0.72 1.71 0.40 0.61 0.46 0.86 0.32 71.79%
P/EPS -16.67 390.91 67.04 132.43 49.50 48.45 107.03 -
EY -6.00 0.26 1.49 0.76 2.02 2.06 0.93 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.49 0.50 0.56 0.28 0.27 0.79 -32.33%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment