[PPHB] QoQ Cumulative Quarter Result on 30-Jun-2004 [#2]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
20-Aug-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Jun-2004 [#2]
Profit Trend
QoQ- 3.93%
YoY- 122.42%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Revenue 28,564 119,464 88,819 59,386 30,036 116,887 88,250 -52.82%
PBT 229 2,029 899 649 474 1,267 -918 -
Tax -104 -1,314 -493 -93 61 -915 -464 -63.06%
NP 125 715 406 556 535 352 -1,382 -
-
NP to SH 125 715 406 556 535 352 -1,382 -
-
Tax Rate 45.41% 64.76% 54.84% 14.33% -12.87% 72.22% - -
Total Cost 28,439 118,749 88,413 58,830 29,501 116,535 89,632 -53.44%
-
Net Worth 99,999 95,863 96,562 96,887 97,072 47,777 94,326 3.96%
Dividend
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Net Worth 99,999 95,863 96,562 96,887 97,072 47,777 94,326 3.96%
NOSH 113,636 108,936 109,729 55,049 55,154 54,603 54,900 62.34%
Ratio Analysis
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
NP Margin 0.44% 0.60% 0.46% 0.94% 1.78% 0.30% -1.57% -
ROE 0.13% 0.75% 0.42% 0.57% 0.55% 0.74% -1.47% -
Per Share
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 25.14 109.66 80.94 107.88 54.46 214.07 160.92 -70.96%
EPS 0.11 0.65 0.37 1.01 0.97 0.32 -2.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.88 0.88 0.88 1.76 1.76 0.875 1.72 -36.00%
Adjusted Per Share Value based on latest NOSH - 52,500
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
RPS 10.71 44.79 33.30 22.27 11.26 43.83 33.09 -52.82%
EPS 0.05 0.27 0.15 0.21 0.20 0.13 -0.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.375 0.3594 0.3621 0.3633 0.364 0.1791 0.3537 3.97%
Price Multiplier on Financial Quarter End Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 -
Price 0.40 0.49 0.53 0.60 0.58 0.68 0.41 -
P/RPS 1.59 0.45 0.65 0.56 1.07 0.32 0.25 242.88%
P/EPS 363.64 74.66 143.24 59.41 59.79 105.48 -16.27 -
EY 0.27 1.34 0.70 1.68 1.67 0.95 -6.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.56 0.60 0.34 0.33 0.78 0.24 51.99%
Price Multiplier on Announcement Date
31/03/05 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 CAGR
Date 24/05/05 24/02/05 08/11/04 20/08/04 24/05/04 20/02/04 14/11/03 -
Price 0.43 0.44 0.49 0.50 0.47 0.69 0.61 -
P/RPS 1.71 0.40 0.61 0.46 0.86 0.32 0.38 172.31%
P/EPS 390.91 67.04 132.43 49.50 48.45 107.03 -24.21 -
EY 0.26 1.49 0.76 2.02 2.06 0.93 -4.13 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.49 0.50 0.56 0.28 0.27 0.79 0.35 25.12%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment