[PPHB] YoY Annualized Quarter Result on 30-Sep-2004 [#3]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
08-Nov-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2004
Quarter
30-Sep-2004 [#3]
Profit Trend
QoQ- -51.32%
YoY- 129.38%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Revenue 146,606 144,505 120,677 118,425 117,666 129,281 134,626 1.43%
PBT 3,049 5,818 -556 1,198 -1,224 5,564 3,584 -2.65%
Tax -1,920 -2,056 -1,633 -657 -618 -2,130 -762 16.64%
NP 1,129 3,762 -2,189 541 -1,842 3,433 2,821 -14.14%
-
NP to SH 1,129 3,762 -2,189 541 -1,842 3,433 2,821 -14.14%
-
Tax Rate 62.97% 35.34% - 54.84% - 38.28% 21.26% -
Total Cost 145,477 140,742 122,866 117,884 119,509 125,848 131,805 1.65%
-
Net Worth 95,699 94,432 95,875 96,562 94,326 92,278 90,591 0.91%
Dividend
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Net Worth 95,699 94,432 95,875 96,562 94,326 92,278 90,591 0.91%
NOSH 109,999 109,805 110,201 109,729 54,900 43,941 33,062 22.17%
Ratio Analysis
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
NP Margin 0.77% 2.60% -1.81% 0.46% -1.57% 2.66% 2.10% -
ROE 1.18% 3.98% -2.28% 0.56% -1.95% 3.72% 3.11% -
Per Share
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 133.28 131.60 109.51 107.92 214.56 294.21 407.19 -16.97%
EPS 1.03 3.43 -1.99 0.49 -3.36 7.81 8.53 -29.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.86 0.87 0.88 1.72 2.10 2.74 -17.39%
Adjusted Per Share Value based on latest NOSH - 107,142
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
RPS 54.97 54.18 45.25 44.40 44.12 48.47 50.48 1.42%
EPS 0.42 1.41 -0.82 0.20 -0.69 1.29 1.06 -14.29%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3541 0.3595 0.3621 0.3537 0.346 0.3397 0.91%
Price Multiplier on Financial Quarter End Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 30/09/02 28/09/01 -
Price 0.27 0.22 0.38 0.53 0.41 0.48 0.63 -
P/RPS 0.20 0.17 0.35 0.49 0.19 0.16 0.15 4.90%
P/EPS 26.30 6.42 -19.13 107.43 -12.20 6.14 7.38 23.57%
EY 3.80 15.58 -5.23 0.93 -8.20 16.28 13.54 -19.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.44 0.60 0.24 0.23 0.23 5.09%
Price Multiplier on Announcement Date
30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 30/09/02 30/09/01 CAGR
Date 23/11/07 20/11/06 28/11/05 08/11/04 14/11/03 15/11/02 16/11/01 -
Price 0.23 0.25 0.34 0.49 0.61 0.41 0.53 -
P/RPS 0.17 0.19 0.31 0.45 0.28 0.14 0.13 4.57%
P/EPS 22.40 7.30 -17.11 99.32 -18.15 5.25 6.21 23.82%
EY 4.46 13.71 -5.84 1.01 -5.51 19.06 16.10 -19.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.29 0.39 0.56 0.35 0.20 0.19 5.36%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment