[PPHB] QoQ Cumulative Quarter Result on 31-Mar-2005 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -82.52%
YoY- -76.64%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
Cumulative Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 122,963 90,508 58,017 28,564 119,464 88,819 59,386 62.23%
PBT 3,408 -417 -2,126 229 2,029 899 649 201.20%
Tax -2,408 -1,225 -381 -104 -1,314 -493 -93 770.04%
NP 1,000 -1,642 -2,507 125 715 406 556 47.73%
-
NP to SH 1,000 -1,642 -2,507 125 715 406 556 47.73%
-
Tax Rate 70.66% - - 45.41% 64.76% 54.84% 14.33% -
Total Cost 121,963 92,150 60,524 28,439 118,749 88,413 58,830 62.37%
-
Net Worth 95,604 95,875 94,562 99,999 95,863 96,562 96,887 -0.88%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 95,604 95,875 94,562 99,999 95,863 96,562 96,887 -0.88%
NOSH 109,890 110,201 109,956 113,636 108,936 109,729 55,049 58.34%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.81% -1.81% -4.32% 0.44% 0.60% 0.46% 0.94% -
ROE 1.05% -1.71% -2.65% 0.13% 0.75% 0.42% 0.57% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 111.90 82.13 52.76 25.14 109.66 80.94 107.88 2.46%
EPS 0.91 -1.49 -2.28 0.11 0.65 0.37 1.01 -6.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.86 0.88 0.88 0.88 1.76 -37.40%
Adjusted Per Share Value based on latest NOSH - 113,636
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 46.15 33.97 21.77 10.72 44.84 33.34 22.29 62.23%
EPS 0.38 -0.62 -0.94 0.05 0.27 0.15 0.21 48.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3598 0.3549 0.3753 0.3598 0.3624 0.3636 -0.87%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.25 0.38 0.40 0.40 0.49 0.53 0.60 -
P/RPS 0.22 0.46 0.76 1.59 0.45 0.65 0.56 -46.26%
P/EPS 27.47 -25.50 -17.54 363.64 74.66 143.24 59.41 -40.12%
EY 3.64 -3.92 -5.70 0.27 1.34 0.70 1.68 67.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.44 0.47 0.45 0.56 0.60 0.34 -10.03%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 22/02/06 28/11/05 26/08/05 24/05/05 24/02/05 08/11/04 20/08/04 -
Price 0.29 0.34 0.38 0.43 0.44 0.49 0.50 -
P/RPS 0.26 0.41 0.72 1.71 0.40 0.61 0.46 -31.56%
P/EPS 31.87 -22.82 -16.67 390.91 67.04 132.43 49.50 -25.37%
EY 3.14 -4.38 -6.00 0.26 1.49 0.76 2.02 34.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.44 0.49 0.50 0.56 0.28 11.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment