[PPHB] QoQ Quarter Result on 31-Mar-2001 [#1]

Announcement Date
22-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -53.23%
YoY- -6.59%
Quarter Report
View:
Show?
Quarter Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 35,509 34,722 32,645 33,603 36,710 47,545 39,025 -6.08%
PBT -390 680 921 1,087 3,007 1,922 1,621 -
Tax 390 -199 -236 -137 -976 70 -153 -
NP 0 481 685 950 2,031 1,992 1,468 -
-
NP to SH -905 481 685 950 2,031 1,992 1,468 -
-
Tax Rate - 29.26% 25.62% 12.60% 32.46% -3.64% 9.44% -
Total Cost 35,509 34,241 31,960 32,653 34,679 45,553 37,557 -3.65%
-
Net Worth 87,914 87,862 89,376 89,103 87,550 85,558 82,860 4.01%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 87,914 87,862 89,376 89,103 87,550 85,558 82,860 4.01%
NOSH 43,095 32,066 32,619 32,758 32,790 32,655 32,622 20.33%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 0.00% 1.39% 2.10% 2.83% 5.53% 4.19% 3.76% -
ROE -1.03% 0.55% 0.77% 1.07% 2.32% 2.33% 1.77% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 82.40 108.28 100.08 102.58 111.95 145.59 119.63 -21.95%
EPS -2.10 1.50 2.10 2.90 4.60 6.10 4.50 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.04 2.74 2.74 2.72 2.67 2.62 2.54 -13.56%
Adjusted Per Share Value based on latest NOSH - 32,758
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 13.33 13.03 12.25 12.61 13.78 17.84 14.65 -6.08%
EPS -0.34 0.18 0.26 0.36 0.76 0.75 0.55 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.33 0.3298 0.3354 0.3344 0.3286 0.3211 0.311 4.02%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 0.57 0.63 0.57 0.55 0.55 0.83 1.15 -
P/RPS 0.69 0.58 0.57 0.54 0.49 0.57 0.96 -19.71%
P/EPS -27.14 42.00 27.14 18.97 8.88 13.61 25.56 -
EY -3.68 2.38 3.68 5.27 11.26 7.35 3.91 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.23 0.21 0.20 0.21 0.32 0.45 -27.05%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 08/02/02 16/11/01 29/08/01 22/05/01 23/02/01 20/11/00 18/08/00 -
Price 0.55 0.53 0.70 0.53 0.50 0.65 1.04 -
P/RPS 0.67 0.49 0.70 0.52 0.45 0.45 0.87 -15.94%
P/EPS -26.19 35.33 33.33 18.28 8.07 10.66 23.11 -
EY -3.82 2.83 3.00 5.47 12.39 9.38 4.33 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.19 0.26 0.19 0.19 0.25 0.41 -24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment