[PPHB] QoQ TTM Result on 31-Mar-2005 [#1]

Stock
[PPHB] PUBLIC PACKAGES HOLDINGS BHD
Announcement Date
24-May-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
31-Mar-2005 [#1]
Profit Trend
QoQ- -57.34%
YoY- -90.42%
Quarter Report
Latest QR
Upcoming QR
PPHB's Result
PPHB's Financial Summary
View:
Show?
TTM Result
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Revenue 122,962 121,152 118,095 117,992 119,464 117,456 119,519 1.90%
PBT 3,422 711 -747 1,784 2,029 3,084 4,626 -18.16%
Tax -2,405 -2,044 -1,601 -1,479 -1,314 -944 -1,238 55.50%
NP 1,017 -1,333 -2,348 305 715 2,140 3,388 -55.06%
-
NP to SH 1,017 -1,333 -2,348 305 715 2,140 3,388 -55.06%
-
Tax Rate 70.28% 287.48% - 82.90% 64.76% 30.61% 26.76% -
Total Cost 121,945 122,485 120,443 117,687 118,749 115,316 116,131 3.30%
-
Net Worth 95,592 95,259 94,707 99,999 94,159 94,285 52,500 48.94%
Dividend
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Net Worth 95,592 95,259 94,707 99,999 94,159 94,285 52,500 48.94%
NOSH 109,876 109,493 110,125 113,636 106,999 107,142 52,500 63.39%
Ratio Analysis
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
NP Margin 0.83% -1.10% -1.99% 0.26% 0.60% 1.82% 2.83% -
ROE 1.06% -1.40% -2.48% 0.31% 0.76% 2.27% 6.45% -
Per Share
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 111.91 110.65 107.24 103.83 111.65 109.63 227.66 -37.63%
EPS 0.93 -1.22 -2.13 0.27 0.67 2.00 6.45 -72.40%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.87 0.87 0.86 0.88 0.88 0.88 1.00 -8.84%
Adjusted Per Share Value based on latest NOSH - 113,636
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
RPS 46.15 45.47 44.32 44.28 44.84 44.08 44.86 1.90%
EPS 0.38 -0.50 -0.88 0.11 0.27 0.80 1.27 -55.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3588 0.3575 0.3555 0.3753 0.3534 0.3539 0.197 48.97%
Price Multiplier on Financial Quarter End Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 30/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 -
Price 0.25 0.38 0.40 0.40 0.49 0.53 0.60 -
P/RPS 0.22 0.34 0.37 0.39 0.44 0.48 0.26 -10.51%
P/EPS 27.01 -31.21 -18.76 149.03 73.33 26.54 9.30 103.16%
EY 3.70 -3.20 -5.33 0.67 1.36 3.77 10.76 -50.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.44 0.47 0.45 0.56 0.60 0.60 -38.33%
Price Multiplier on Announcement Date
31/12/05 30/09/05 30/06/05 31/03/05 31/12/04 30/09/04 30/06/04 CAGR
Date 22/02/06 28/11/05 26/08/05 24/05/05 24/02/05 08/11/04 20/08/04 -
Price 0.29 0.34 0.38 0.43 0.44 0.49 0.50 -
P/RPS 0.26 0.31 0.35 0.41 0.39 0.45 0.22 11.74%
P/EPS 31.33 -27.93 -17.82 160.21 65.85 24.53 7.75 153.12%
EY 3.19 -3.58 -5.61 0.62 1.52 4.08 12.91 -60.52%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.39 0.44 0.49 0.50 0.56 0.50 -24.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment