[PRKCORP] YoY TTM Result on 30-Jun-2018 [#2]

Announcement Date
29-Aug-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Jun-2018 [#2]
Profit Trend
QoQ- -10.4%
YoY- -4463.01%
View:
Show?
TTM Result
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Revenue 135,972 141,582 185,256 171,722 173,751 114,869 192,984 -5.66%
PBT -44,197 12,746 -113,181 -368,201 5,962 -1,775 161,220 -
Tax -50,290 -38,200 -18,749 -15,680 -16,321 -13,296 -24,063 13.05%
NP -94,487 -25,454 -131,930 -383,881 -10,359 -15,071 137,157 -
-
NP to SH -91,370 -57,079 -93,561 -208,484 -4,569 -22,829 121,368 -
-
Tax Rate - 299.70% - - 273.75% - 14.93% -
Total Cost 230,459 167,036 317,186 555,603 184,110 129,940 55,827 26.62%
-
Net Worth -128,999 -21,999 80,000 368,000 555,999 571,000 590,000 -
Dividend
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Net Worth -128,999 -21,999 80,000 368,000 555,999 571,000 590,000 -
NOSH 100,000 100,000 100,000 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
NP Margin -69.49% -17.98% -71.21% -223.55% -5.96% -13.12% 71.07% -
ROE 0.00% 0.00% -116.95% -56.65% -0.82% -4.00% 20.57% -
Per Share
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 135.97 141.58 185.26 171.72 173.75 114.87 192.98 -5.66%
EPS -91.37 -57.08 -93.56 -208.48 -4.57 -22.83 121.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.29 -0.22 0.80 3.68 5.56 5.71 5.90 -
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
RPS 135.97 141.58 185.26 171.72 173.75 114.87 192.98 -5.66%
EPS -91.37 -57.08 -93.56 -208.48 -4.57 -22.83 121.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS -1.29 -0.22 0.80 3.68 5.56 5.71 5.90 -
Price Multiplier on Financial Quarter End Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 30/06/15 -
Price 0.37 0.135 0.43 0.645 1.77 2.17 2.71 -
P/RPS 0.27 0.10 0.23 0.38 1.02 1.89 1.40 -23.97%
P/EPS -0.40 -0.24 -0.46 -0.31 -38.74 -9.51 2.23 -
EY -246.95 -422.81 -217.58 -323.23 -2.58 -10.52 44.79 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.54 0.18 0.32 0.38 0.46 -
Price Multiplier on Announcement Date
30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 30/06/15 CAGR
Date 30/08/21 28/08/20 30/08/19 29/08/18 24/08/17 30/08/16 27/08/15 -
Price 0.30 0.185 0.40 0.58 1.55 2.43 2.60 -
P/RPS 0.22 0.13 0.22 0.34 0.89 2.12 1.35 -26.07%
P/EPS -0.33 -0.32 -0.43 -0.28 -33.92 -10.64 2.14 -
EY -304.57 -308.54 -233.90 -359.46 -2.95 -9.39 46.68 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.50 0.16 0.28 0.43 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment