[PRKCORP] QoQ Cumulative Quarter Result on 30-Sep-2015 [#3]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
30-Sep-2015 [#3]
Profit Trend
QoQ- -3.23%
YoY- 169.14%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 60,823 29,718 136,858 111,474 84,441 50,858 167,043 -49.04%
PBT -4,584 4,525 114,606 112,200 109,130 24,708 71,088 -
Tax -5,686 -2,642 -14,455 -12,081 -9,360 -5,923 -19,319 -55.78%
NP -10,270 1,883 100,151 100,119 99,770 18,785 51,769 -
-
NP to SH -11,583 -2,065 83,849 88,200 91,141 15,346 38,796 -
-
Tax Rate - 58.39% 12.61% 10.77% 8.58% 23.97% 27.18% -
Total Cost 71,093 27,835 36,707 11,355 -15,329 32,073 115,274 -27.56%
-
Net Worth 571,000 576,000 582,000 586,999 590,006 621,000 563,000 0.94%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - 300 300 - - - -
Div Payout % - - 0.36% 0.34% - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 571,000 576,000 582,000 586,999 590,006 621,000 563,000 0.94%
NOSH 100,000 100,000 100,000 100,000 100,001 100,000 100,000 0.00%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -16.89% 6.34% 73.18% 89.81% 118.15% 36.94% 30.99% -
ROE -2.03% -0.36% 14.41% 15.03% 15.45% 2.47% 6.89% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 60.82 29.72 136.86 111.47 84.44 50.86 167.04 -49.04%
EPS -11.58 -2.07 83.85 88.20 91.14 15.35 38.80 -
DPS 0.00 0.00 0.30 0.30 0.00 0.00 0.00 -
NAPS 5.71 5.76 5.82 5.87 5.90 6.21 5.63 0.94%
Adjusted Per Share Value based on latest NOSH - 100,000
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 60.15 29.39 135.35 110.25 83.51 50.30 165.21 -49.04%
EPS -11.46 -2.04 82.93 87.23 90.14 15.18 38.37 -
DPS 0.00 0.00 0.30 0.30 0.00 0.00 0.00 -
NAPS 5.6473 5.6967 5.756 5.8055 5.8352 6.1418 5.5681 0.94%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 2.17 2.55 2.66 2.76 2.71 2.88 2.35 -
P/RPS 3.57 8.58 1.94 2.48 3.21 5.66 1.41 85.87%
P/EPS -18.73 -123.49 3.17 3.13 2.97 18.77 6.06 -
EY -5.34 -0.81 31.52 31.96 33.63 5.33 16.51 -
DY 0.00 0.00 0.11 0.11 0.00 0.00 0.00 -
P/NAPS 0.38 0.44 0.46 0.47 0.46 0.46 0.42 -6.46%
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/08/16 25/05/16 29/02/16 26/11/15 27/08/15 22/05/15 27/02/15 -
Price 2.43 2.57 2.58 2.84 2.60 3.12 3.07 -
P/RPS 4.00 8.65 1.89 2.55 3.08 6.13 1.84 67.89%
P/EPS -20.98 -124.46 3.08 3.22 2.85 20.33 7.91 -
EY -4.77 -0.80 32.50 31.06 35.05 4.92 12.64 -
DY 0.00 0.00 0.12 0.11 0.00 0.00 0.00 -
P/NAPS 0.43 0.45 0.44 0.48 0.44 0.50 0.55 -15.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment