[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2015 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
22-May-2015
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2015
Quarter
31-Mar-2015 [#1]
Profit Trend
QoQ- -60.44%
YoY- 855.96%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Revenue 136,858 111,474 84,441 50,858 167,043 139,655 58,498 75.95%
PBT 114,606 112,200 109,130 24,708 71,088 57,117 17,003 255.58%
Tax -14,455 -12,081 -9,360 -5,923 -19,319 -14,852 -4,617 113.56%
NP 100,151 100,119 99,770 18,785 51,769 42,265 12,386 301.32%
-
NP to SH 83,849 88,200 91,141 15,346 38,796 32,771 6,574 443.37%
-
Tax Rate 12.61% 10.77% 8.58% 23.97% 27.18% 26.00% 27.15% -
Total Cost 36,707 11,355 -15,329 32,073 115,274 97,390 46,112 -14.07%
-
Net Worth 582,000 586,999 590,006 621,000 563,000 553,999 532,000 6.15%
Dividend
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Div 300 300 - - - - - -
Div Payout % 0.36% 0.34% - - - - - -
Equity
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Net Worth 582,000 586,999 590,006 621,000 563,000 553,999 532,000 6.15%
NOSH 100,000 100,000 100,001 100,000 100,000 100,000 100,000 0.00%
Ratio Analysis
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
NP Margin 73.18% 89.81% 118.15% 36.94% 30.99% 30.26% 21.17% -
ROE 14.41% 15.03% 15.45% 2.47% 6.89% 5.92% 1.24% -
Per Share
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 136.86 111.47 84.44 50.86 167.04 139.66 58.50 75.95%
EPS 83.85 88.20 91.14 15.35 38.80 32.77 6.57 443.59%
DPS 0.30 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.82 5.87 5.90 6.21 5.63 5.54 5.32 6.15%
Adjusted Per Share Value based on latest NOSH - 100,000
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
RPS 135.35 110.25 83.51 50.30 165.21 138.12 57.86 75.94%
EPS 82.93 87.23 90.14 15.18 38.37 32.41 6.50 443.48%
DPS 0.30 0.30 0.00 0.00 0.00 0.00 0.00 -
NAPS 5.756 5.8055 5.8352 6.1418 5.5681 5.4791 5.2615 6.15%
Price Multiplier on Financial Quarter End Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 -
Price 2.66 2.76 2.71 2.88 2.35 3.58 3.62 -
P/RPS 1.94 2.48 3.21 5.66 1.41 2.56 6.19 -53.76%
P/EPS 3.17 3.13 2.97 18.77 6.06 10.92 55.07 -85.01%
EY 31.52 31.96 33.63 5.33 16.51 9.15 1.82 565.91%
DY 0.11 0.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.47 0.46 0.46 0.42 0.65 0.68 -22.88%
Price Multiplier on Announcement Date
31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 30/09/14 30/06/14 CAGR
Date 29/02/16 26/11/15 27/08/15 22/05/15 27/02/15 27/11/14 27/08/14 -
Price 2.58 2.84 2.60 3.12 3.07 2.68 3.62 -
P/RPS 1.89 2.55 3.08 6.13 1.84 1.92 6.19 -54.55%
P/EPS 3.08 3.22 2.85 20.33 7.91 8.18 55.07 -85.29%
EY 32.50 31.06 35.05 4.92 12.64 12.23 1.82 579.61%
DY 0.12 0.11 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.44 0.50 0.55 0.48 0.68 -25.13%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment