[PRKCORP] QoQ Cumulative Quarter Result on 30-Sep-2000 [#3]

Announcement Date
23-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
30-Sep-2000 [#3]
Profit Trend
QoQ- 216.19%
YoY- 91.77%
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 82,136 39,678 176,574 126,050 78,720 29,025 186,064 0.83%
PBT 6,342 1,830 12,923 10,237 4,600 -460 31,729 1.64%
Tax -2,472 -974 -9,890 -5,295 -3,037 460 -6,201 0.93%
NP 3,870 856 3,033 4,942 1,563 0 25,528 1.93%
-
NP to SH 3,870 856 3,033 4,942 1,563 -1,278 25,528 1.93%
-
Tax Rate 38.98% 53.22% 76.53% 51.72% 66.02% - 19.54% -
Total Cost 78,266 38,822 173,541 121,108 77,157 29,025 160,536 0.73%
-
Net Worth 267,330 266,622 264,649 268,099 264,238 259,790 261,089 -0.02%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - 1,400 - - - - -
Div Payout % - - 46.17% - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 267,330 266,622 264,649 268,099 264,238 259,790 261,089 -0.02%
NOSH 69,981 70,163 70,012 70,000 70,089 69,836 69,997 0.00%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 4.71% 2.16% 1.72% 3.92% 1.99% 0.00% 13.72% -
ROE 1.45% 0.32% 1.15% 1.84% 0.59% -0.49% 9.78% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 117.37 56.55 252.20 180.07 112.31 41.56 265.82 0.83%
EPS 5.53 1.22 4.33 7.06 2.23 -1.83 36.47 1.93%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 0.00 -
NAPS 3.82 3.80 3.78 3.83 3.77 3.72 3.73 -0.02%
Adjusted Per Share Value based on latest NOSH - 69,958
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 82.14 39.68 176.57 126.05 78.72 29.03 186.06 0.83%
EPS 3.87 0.86 3.03 4.94 1.56 -1.28 25.53 1.93%
DPS 0.00 0.00 1.40 0.00 0.00 0.00 0.00 -
NAPS 2.6733 2.6662 2.6465 2.681 2.6424 2.5979 2.6109 -0.02%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.22 1.10 1.40 2.05 2.93 4.34 0.00 -
P/RPS 1.04 1.95 0.56 1.14 2.61 10.44 0.00 -100.00%
P/EPS 22.06 90.16 32.32 29.04 131.39 -237.16 0.00 -100.00%
EY 4.53 1.11 3.09 3.44 0.76 -0.42 0.00 -100.00%
DY 0.00 0.00 1.43 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.29 0.37 0.54 0.78 1.17 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 23/05/01 28/02/01 23/11/00 25/08/00 31/05/00 29/02/00 -
Price 1.50 1.28 1.45 1.90 2.95 3.16 4.02 -
P/RPS 1.28 2.26 0.57 1.06 2.63 7.60 1.51 0.16%
P/EPS 27.12 104.92 33.47 26.91 132.29 -172.68 11.02 -0.90%
EY 3.69 0.95 2.99 3.72 0.76 -0.58 9.07 0.91%
DY 0.00 0.00 1.38 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.34 0.38 0.50 0.78 0.85 1.08 1.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment