[PRKCORP] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 33.05%
YoY- -7.16%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 71,410 47,968 20,558 87,633 79,719 52,912 20,771 127.61%
PBT 28,023 18,597 8,132 30,979 22,185 15,831 6,158 174.35%
Tax -8,466 -5,307 -2,792 -9,132 -6,263 -4,299 -1,839 176.47%
NP 19,557 13,290 5,340 21,847 15,922 11,532 4,319 173.45%
-
NP to SH 10,630 7,294 2,871 12,491 9,388 7,144 2,375 171.34%
-
Tax Rate 30.21% 28.54% 34.33% 29.48% 28.23% 27.16% 29.86% -
Total Cost 51,853 34,678 15,218 65,786 63,797 41,380 16,452 114.81%
-
Net Worth 390,000 387,212 384,133 381,060 377,919 376,210 372,216 3.15%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 1,880 - - - -
Div Payout % - - - 15.05% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 390,000 387,212 384,133 381,060 377,919 376,210 372,216 3.15%
NOSH 99,999 100,054 100,034 100,015 99,978 100,056 99,789 0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 27.39% 27.71% 25.98% 24.93% 19.97% 21.79% 20.79% -
ROE 2.73% 1.88% 0.75% 3.28% 2.48% 1.90% 0.64% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 71.41 47.94 20.55 87.62 79.74 52.88 20.81 127.33%
EPS 10.63 7.29 2.87 12.49 9.39 7.14 2.38 170.96%
DPS 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
NAPS 3.90 3.87 3.84 3.81 3.78 3.76 3.73 3.01%
Adjusted Per Share Value based on latest NOSH - 100,125
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 70.63 47.44 20.33 86.67 78.84 52.33 20.54 127.64%
EPS 10.51 7.21 2.84 12.35 9.28 7.07 2.35 171.20%
DPS 0.00 0.00 0.00 1.86 0.00 0.00 0.00 -
NAPS 3.8571 3.8296 3.7991 3.7687 3.7377 3.7208 3.6813 3.15%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.89 0.60 0.65 0.57 0.63 0.84 0.89 -
P/RPS 1.25 1.25 3.16 0.65 0.79 1.59 4.28 -55.94%
P/EPS 8.37 8.23 22.65 4.56 6.71 11.76 37.39 -63.09%
EY 11.94 12.15 4.42 21.91 14.90 8.50 2.67 171.18%
DY 0.00 0.00 0.00 3.30 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.17 0.15 0.17 0.22 0.24 -2.79%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 27/08/08 28/05/08 -
Price 0.82 0.74 0.65 0.65 0.54 0.60 0.90 -
P/RPS 1.15 1.54 3.16 0.74 0.68 1.13 4.32 -58.58%
P/EPS 7.71 10.15 22.65 5.20 5.75 8.40 37.82 -65.32%
EY 12.96 9.85 4.42 19.21 17.39 11.90 2.64 188.56%
DY 0.00 0.00 0.00 2.89 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.17 0.17 0.14 0.16 0.24 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment