[PRKCORP] QoQ Cumulative Quarter Result on 31-Mar-2008 [#1]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
28-May-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Mar-2008 [#1]
Profit Trend
QoQ- -82.35%
YoY- -58.52%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Cumulative Result
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Revenue 87,633 79,719 52,912 20,771 114,496 84,360 59,284 29.61%
PBT 30,979 22,185 15,831 6,158 38,134 30,339 22,596 23.29%
Tax -9,132 -6,263 -4,299 -1,839 -11,340 -8,544 -6,262 28.45%
NP 21,847 15,922 11,532 4,319 26,794 21,795 16,334 21.28%
-
NP to SH 12,491 9,388 7,144 2,375 13,455 12,763 9,694 18.32%
-
Tax Rate 29.48% 28.23% 27.16% 29.86% 29.74% 28.16% 27.71% -
Total Cost 65,786 63,797 41,380 16,452 87,702 62,565 42,950 32.70%
-
Net Worth 381,060 377,919 376,210 372,216 371,055 370,086 367,151 2.49%
Dividend
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Div 1,880 - - - 2,500 - - -
Div Payout % 15.05% - - - 18.58% - - -
Equity
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Net Worth 381,060 377,919 376,210 372,216 371,055 370,086 367,151 2.49%
NOSH 100,015 99,978 100,056 99,789 100,014 100,023 100,041 -0.01%
Ratio Analysis
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
NP Margin 24.93% 19.97% 21.79% 20.79% 23.40% 25.84% 27.55% -
ROE 3.28% 2.48% 1.90% 0.64% 3.63% 3.45% 2.64% -
Per Share
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 87.62 79.74 52.88 20.81 114.48 84.34 59.26 29.63%
EPS 12.49 9.39 7.14 2.38 13.46 12.76 9.69 18.34%
DPS 1.88 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.81 3.78 3.76 3.73 3.71 3.70 3.67 2.51%
Adjusted Per Share Value based on latest NOSH - 99,789
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
RPS 87.63 79.72 52.91 20.77 114.50 84.36 59.28 29.61%
EPS 12.49 9.39 7.14 2.38 13.46 12.76 9.69 18.34%
DPS 1.88 0.00 0.00 0.00 2.50 0.00 0.00 -
NAPS 3.8106 3.7792 3.7621 3.7222 3.7106 3.7009 3.6715 2.49%
Price Multiplier on Financial Quarter End Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 -
Price 0.57 0.63 0.84 0.89 1.20 1.30 1.40 -
P/RPS 0.65 0.79 1.59 4.28 1.05 1.54 2.36 -57.50%
P/EPS 4.56 6.71 11.76 37.39 8.92 10.19 14.45 -53.48%
EY 21.91 14.90 8.50 2.67 11.21 9.82 6.92 114.86%
DY 3.30 0.00 0.00 0.00 2.08 0.00 0.00 -
P/NAPS 0.15 0.17 0.22 0.24 0.32 0.35 0.38 -46.03%
Price Multiplier on Announcement Date
31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 CAGR
Date 27/02/09 26/11/08 27/08/08 28/05/08 28/02/08 28/11/07 29/08/07 -
Price 0.65 0.54 0.60 0.90 0.99 1.35 1.28 -
P/RPS 0.74 0.68 1.13 4.32 0.86 1.60 2.16 -50.87%
P/EPS 5.20 5.75 8.40 37.82 7.36 10.58 13.21 -46.13%
EY 19.21 17.39 11.90 2.64 13.59 9.45 7.57 85.52%
DY 2.89 0.00 0.00 0.00 2.53 0.00 0.00 -
P/NAPS 0.17 0.14 0.16 0.24 0.27 0.36 0.35 -38.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment