[PRKCORP] YoY TTM Result on 31-Dec-2008 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- 23.92%
YoY- -7.16%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
TTM Result
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Revenue 128,908 103,498 95,135 99,237 114,496 134,657 87,682 6.63%
PBT 63,640 46,177 34,588 30,476 38,134 43,019 15,455 26.58%
Tax -16,257 -13,832 -11,689 -8,629 -11,340 -10,667 -8,190 12.09%
NP 47,383 32,345 22,899 21,847 26,794 32,352 7,265 36.66%
-
NP to SH 29,598 17,755 11,807 12,491 13,455 19,580 4,169 38.61%
-
Tax Rate 25.55% 29.95% 33.79% 28.31% 29.74% 24.80% 52.99% -
Total Cost 81,525 71,153 72,236 77,390 87,702 102,305 80,417 0.22%
-
Net Worth 430,843 399,378 391,651 381,477 299,491 299,972 405,024 1.03%
Dividend
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Div 2,249 1,877 1,883 1,882 2,495 2,499 1,990 2.05%
Div Payout % 7.60% 10.57% 15.95% 15.07% 18.55% 12.77% 47.74% -
Equity
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Net Worth 430,843 399,378 391,651 381,477 299,491 299,972 405,024 1.03%
NOSH 100,000 99,844 100,166 100,125 99,830 99,990 99,514 0.08%
Ratio Analysis
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
NP Margin 36.76% 31.25% 24.07% 22.01% 23.40% 24.03% 8.29% -
ROE 6.87% 4.45% 3.01% 3.27% 4.49% 6.53% 1.03% -
Per Share
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 128.95 103.66 94.98 99.11 114.69 134.67 88.11 6.54%
EPS 29.61 17.78 11.79 12.48 13.48 19.58 4.19 38.50%
DPS 2.25 1.88 1.88 1.88 2.50 2.50 2.00 1.98%
NAPS 4.31 4.00 3.91 3.81 3.00 3.00 4.07 0.95%
Adjusted Per Share Value based on latest NOSH - 100,125
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
RPS 127.49 102.36 94.09 98.15 113.24 133.18 86.72 6.63%
EPS 29.27 17.56 11.68 12.35 13.31 19.36 4.12 38.62%
DPS 2.22 1.86 1.86 1.86 2.47 2.47 1.97 2.01%
NAPS 4.2611 3.9499 3.8735 3.7729 2.962 2.9668 4.0057 1.03%
Price Multiplier on Financial Quarter End Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 30/12/11 30/12/10 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 -
Price 1.12 1.62 0.83 0.57 1.20 0.81 0.50 -
P/RPS 0.87 1.56 0.87 0.58 1.05 0.60 0.57 7.29%
P/EPS 3.78 9.11 7.04 4.57 8.90 4.14 11.94 -17.43%
EY 26.44 10.98 14.20 21.89 11.23 24.18 8.38 21.09%
DY 2.01 1.16 2.27 3.30 2.08 3.09 4.00 -10.83%
P/NAPS 0.26 0.41 0.21 0.15 0.40 0.27 0.12 13.74%
Price Multiplier on Announcement Date
31/12/11 31/12/10 31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 CAGR
Date 28/02/12 01/03/11 01/03/10 27/02/09 28/02/08 28/02/07 28/02/06 -
Price 1.30 1.34 0.82 0.65 0.99 0.88 0.60 -
P/RPS 1.01 1.29 0.86 0.66 0.86 0.65 0.68 6.81%
P/EPS 4.39 7.54 6.96 5.21 7.35 4.49 14.32 -17.87%
EY 22.78 13.27 14.37 19.19 13.61 22.25 6.98 21.78%
DY 1.73 1.40 2.29 2.89 2.53 2.84 3.33 -10.33%
P/NAPS 0.30 0.34 0.21 0.17 0.33 0.29 0.15 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment