[PRKCORP] QoQ Annualized Quarter Result on 31-Dec-2008 [#4]

Stock
[PRKCORP] PERAK CORPORATION BHD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -0.21%
YoY- -7.16%
Quarter Report
Latest QR
Upcoming QR
PRKCORP's Result
PRKCORP's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 95,213 95,936 82,232 87,633 106,292 105,824 83,084 9.50%
PBT 37,364 37,194 32,528 30,979 29,580 31,662 24,632 31.98%
Tax -11,288 -10,614 -11,168 -9,132 -8,350 -8,598 -7,356 33.00%
NP 26,076 26,580 21,360 21,847 21,229 23,064 17,276 31.54%
-
NP to SH 14,173 14,588 11,484 12,491 12,517 14,288 9,500 30.53%
-
Tax Rate 30.21% 28.54% 34.33% 29.48% 28.23% 27.16% 29.86% -
Total Cost 69,137 69,356 60,872 65,786 85,062 82,760 65,808 3.34%
-
Net Worth 390,000 387,212 384,133 381,060 377,919 376,210 372,216 3.15%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - 1,880 - - - -
Div Payout % - - - 15.05% - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 390,000 387,212 384,133 381,060 377,919 376,210 372,216 3.15%
NOSH 99,999 100,054 100,034 100,015 99,978 100,056 99,789 0.14%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 27.39% 27.71% 25.98% 24.93% 19.97% 21.79% 20.79% -
ROE 3.63% 3.77% 2.99% 3.28% 3.31% 3.80% 2.55% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 95.21 95.88 82.20 87.62 106.31 105.76 83.26 9.34%
EPS 14.17 14.58 11.48 12.49 12.52 14.28 9.52 30.33%
DPS 0.00 0.00 0.00 1.88 0.00 0.00 0.00 -
NAPS 3.90 3.87 3.84 3.81 3.78 3.76 3.73 3.01%
Adjusted Per Share Value based on latest NOSH - 100,125
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 94.17 94.88 81.33 86.67 105.12 104.66 82.17 9.50%
EPS 14.02 14.43 11.36 12.35 12.38 14.13 9.40 30.50%
DPS 0.00 0.00 0.00 1.86 0.00 0.00 0.00 -
NAPS 3.8571 3.8296 3.7991 3.7687 3.7377 3.7208 3.6813 3.15%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.89 0.60 0.65 0.57 0.63 0.84 0.89 -
P/RPS 0.93 0.63 0.79 0.65 0.59 0.79 1.07 -8.91%
P/EPS 6.28 4.12 5.66 4.56 5.03 5.88 9.35 -23.28%
EY 15.93 24.30 17.66 21.91 19.87 17.00 10.70 30.35%
DY 0.00 0.00 0.00 3.30 0.00 0.00 0.00 -
P/NAPS 0.23 0.16 0.17 0.15 0.17 0.22 0.24 -2.79%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 25/11/09 26/08/09 27/05/09 27/02/09 26/11/08 27/08/08 28/05/08 -
Price 0.82 0.74 0.65 0.65 0.54 0.60 0.90 -
P/RPS 0.86 0.77 0.79 0.74 0.51 0.57 1.08 -14.07%
P/EPS 5.79 5.08 5.66 5.20 4.31 4.20 9.45 -27.84%
EY 17.28 19.70 17.66 19.21 23.19 23.80 10.58 38.64%
DY 0.00 0.00 0.00 2.89 0.00 0.00 0.00 -
P/NAPS 0.21 0.19 0.17 0.17 0.14 0.16 0.24 -8.50%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment