[CEPCO] QoQ Cumulative Quarter Result on 30-Nov-1999 [#1]

Announcement Date
31-Jan-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Aug-2000
Quarter
30-Nov-1999 [#1]
Profit Trend
QoQ- 89.22%
YoY--%
View:
Show?
Cumulative Result
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Revenue 79,481 60,818 40,210 20,520 76,806 0 37,481 -0.75%
PBT -12,499 -6,686 -3,530 -1,840 -17,076 0 -4,870 -0.95%
Tax 12,499 6,686 3,530 1,840 17,076 0 4,870 -0.95%
NP 0 0 0 0 0 0 0 -
-
NP to SH -12,499 -6,686 -3,530 -1,840 -17,076 0 -4,870 -0.95%
-
Tax Rate - - - - - - - -
Total Cost 79,481 60,818 40,210 20,520 76,806 0 37,481 -0.75%
-
Net Worth 18,196 24,177 27,222 2,897,402 30,748 0 0 -100.00%
Dividend
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Net Worth 18,196 24,177 27,222 2,897,402 30,748 0 0 -100.00%
NOSH 29,830 29,848 29,915 29,870 29,853 29,877 29,877 0.00%
Ratio Analysis
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
NP Margin 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -
ROE -68.69% -27.65% -12.97% -0.06% -55.53% 0.00% 0.00% -
Per Share
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 266.44 203.76 134.41 68.70 257.28 0.00 125.45 -0.76%
EPS -41.90 -22.40 -11.80 -6.16 -57.20 0.00 -16.30 -0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.61 0.81 0.91 97.00 1.03 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 29,870
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
RPS 106.51 81.50 53.88 27.50 102.92 0.00 50.23 -0.75%
EPS -16.75 -8.96 -4.73 -2.47 -22.88 0.00 -6.53 -0.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2438 0.324 0.3648 38.8262 0.412 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 30/08/00 31/05/00 29/02/00 - - - - -
Price 1.24 1.76 2.05 0.00 0.00 0.00 0.00 -
P/RPS 0.47 0.86 1.53 0.00 0.00 0.00 0.00 -100.00%
P/EPS -2.96 -7.86 -17.37 0.00 0.00 0.00 0.00 -100.00%
EY -33.79 -12.73 -5.76 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.03 2.17 2.25 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/08/00 31/05/00 29/02/00 30/11/99 31/08/99 31/05/99 28/02/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 29/10/99 - - -
Price 1.06 1.55 1.92 1.36 0.00 0.00 0.00 -
P/RPS 0.40 0.76 1.43 1.98 0.00 0.00 0.00 -100.00%
P/EPS -2.53 -6.92 -16.27 -22.08 0.00 0.00 0.00 -100.00%
EY -39.53 -14.45 -6.15 -4.53 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.91 2.11 0.01 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment