[LIONPSIM] QoQ Cumulative Quarter Result on 30-Sep-2024 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 76.85%
YoY- 634.43%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 547,090 360,371 184,495 755,137 551,556 379,465 201,434 94.30%
PBT 8,557 5,162 3,294 16,655 3,067 2,773 2,062 157.57%
Tax -2,307 -1,628 -943 -3,775 -2,217 -1,695 -960 79.12%
NP 6,250 3,534 2,351 12,880 850 1,078 1,102 217.02%
-
NP to SH 6,250 3,534 2,351 12,881 851 1,079 1,102 217.02%
-
Tax Rate 26.96% 31.54% 28.63% 22.67% 72.29% 61.13% 46.56% -
Total Cost 540,840 356,837 182,144 742,257 550,706 378,387 200,332 93.53%
-
Net Worth 748,175 767,776 765,498 760,942 760,942 754,107 747,272 0.08%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 748,175 767,776 765,498 760,942 760,942 754,107 747,272 0.08%
NOSH 228,102 231,571 231,571 231,571 231,571 231,571 231,571 -0.99%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.14% 0.98% 1.27% 1.71% 0.15% 0.28% 0.55% -
ROE 0.84% 0.46% 0.31% 1.69% 0.11% 0.14% 0.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 239.84 158.18 80.98 331.45 242.09 166.56 88.42 94.14%
EPS 2.74 1.55 1.03 5.65 0.37 0.47 0.48 218.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.37 3.36 3.34 3.34 3.31 3.28 0.00%
Adjusted Per Share Value based on latest NOSH - 228,235
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 239.70 157.89 80.84 330.86 241.66 166.26 88.26 94.30%
EPS 2.74 1.55 1.03 5.64 0.37 0.47 0.48 218.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.2781 3.364 3.354 3.334 3.334 3.3041 3.2741 0.08%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.385 0.42 0.415 0.43 0.44 0.42 0.41 -
P/RPS 0.16 0.27 0.51 0.13 0.18 0.25 0.46 -50.44%
P/EPS 14.05 27.08 40.22 7.61 117.80 88.68 84.76 -69.72%
EY 7.12 3.69 2.49 13.15 0.85 1.13 1.18 230.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.13 0.13 0.13 0.13 -5.18%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 27/02/24 23/11/23 23/08/23 23/05/23 -
Price 0.36 0.41 0.41 0.435 0.415 0.445 0.42 -
P/RPS 0.15 0.26 0.51 0.13 0.17 0.27 0.48 -53.85%
P/EPS 13.14 26.43 39.73 7.69 111.10 93.96 86.83 -71.50%
EY 7.61 3.78 2.52 13.00 0.90 1.06 1.15 251.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.12 0.13 0.12 0.13 0.13 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment