[LIONPSIM] QoQ Quarter Result on 30-Sep-2024 [#3]

Stock
[LIONPSIM] LION POSIM BERHAD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2024
Quarter
30-Sep-2024 [#3]
Profit Trend
QoQ- 129.59%
YoY- 1291.23%
Quarter Report
Latest QR
Upcoming QR
LIONPSIM's Result
LIONPSIM's Financial Summary
View:
Show?
Quarter Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 186,719 175,876 184,495 203,581 172,091 178,031 201,434 -4.91%
PBT 3,395 1,868 3,294 13,588 294 711 2,062 39.30%
Tax -679 -685 -943 -1,558 -522 -735 -960 -20.56%
NP 2,716 1,183 2,351 12,030 -228 -24 1,102 82.15%
-
NP to SH 2,716 1,183 2,351 12,030 -228 -23 1,102 82.15%
-
Tax Rate 20.00% 36.67% 28.63% 11.47% 177.55% 103.38% 46.56% -
Total Cost 184,003 174,693 182,144 191,551 172,319 178,055 200,332 -5.49%
-
Net Worth 748,611 767,776 765,498 760,942 760,942 754,107 747,272 0.11%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 748,611 767,776 765,498 760,942 760,942 754,107 747,272 0.11%
NOSH 228,235 231,571 231,571 231,571 231,571 231,571 231,571 -0.96%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 1.45% 0.67% 1.27% 5.91% -0.13% -0.01% 0.55% -
ROE 0.36% 0.15% 0.31% 1.58% -0.03% 0.00% 0.15% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 81.81 77.20 80.98 89.36 75.54 78.14 88.42 -5.03%
EPS 1.19 0.52 1.03 5.28 -0.10 -0.01 0.48 82.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.37 3.36 3.34 3.34 3.31 3.28 0.00%
Adjusted Per Share Value based on latest NOSH - 228,235
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 81.81 77.06 80.84 89.20 75.40 78.00 88.26 -4.92%
EPS 1.19 0.52 1.03 5.27 -0.10 -0.01 0.48 82.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.28 3.364 3.354 3.334 3.334 3.3041 3.2741 0.11%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.385 0.42 0.415 0.43 0.44 0.42 0.41 -
P/RPS 0.47 0.54 0.51 0.48 0.58 0.54 0.46 1.44%
P/EPS 32.35 80.89 40.22 8.14 -439.67 -4,160.32 84.76 -47.29%
EY 3.09 1.24 2.49 12.28 -0.23 -0.02 1.18 89.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.12 0.12 0.12 0.13 0.13 0.13 0.13 -5.18%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 28/08/24 28/05/24 27/02/24 23/11/23 23/08/23 23/05/23 -
Price 0.36 0.41 0.41 0.435 0.415 0.445 0.42 -
P/RPS 0.44 0.53 0.51 0.49 0.55 0.57 0.48 -5.62%
P/EPS 30.25 78.96 39.73 8.24 -414.69 -4,407.96 86.83 -50.39%
EY 3.31 1.27 2.52 12.14 -0.24 -0.02 1.15 101.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.12 0.12 0.13 0.12 0.13 0.13 -10.51%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment