[PERTAMA] QoQ Cumulative Quarter Result on 31-Dec-2017 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- 8.54%
YoY- -277.57%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
Cumulative Result
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Revenue 29,305 217,496 185,586 157,699 108,455 68,443 29,798 -1.10%
PBT 1,909 2,588 -2,790 -2,487 -3,206 762 422 173.27%
Tax -401 -2,467 -1,162 -1,123 -741 -294 -4 2051.98%
NP 1,508 121 -3,952 -3,610 -3,947 468 418 135.04%
-
NP to SH 1,508 121 -3,952 -3,610 -3,947 468 418 135.04%
-
Tax Rate 21.01% 95.32% - - - 38.58% 0.95% -
Total Cost 27,797 217,375 189,538 161,309 112,402 67,975 29,380 -3.62%
-
Net Worth 181,653 300,094 175,968 358,828 427,634 562,371 958,903 -66.98%
Dividend
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Net Worth 181,653 300,094 175,968 358,828 427,634 562,371 958,903 -66.98%
NOSH 394,899 394,899 394,899 394,899 394,899 394,899 394,899 0.00%
Ratio Analysis
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
NP Margin 5.15% 0.06% -2.13% -2.29% -3.64% 0.68% 1.40% -
ROE 0.83% 0.04% -2.25% -1.01% -0.92% 0.08% 0.04% -
Per Share
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 7.42 33.34 26.37 20.22 11.92 5.84 1.52 187.48%
EPS 0.38 0.02 -0.56 -0.46 -0.43 0.04 0.02 610.76%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.46 0.46 0.25 0.46 0.47 0.48 0.49 -4.12%
Adjusted Per Share Value based on latest NOSH - 394,899
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
RPS 6.69 49.63 42.35 35.99 24.75 15.62 6.80 -1.08%
EPS 0.34 0.03 -0.90 -0.82 -0.90 0.11 0.10 125.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4145 0.6848 0.4016 0.8188 0.9759 1.2833 2.1882 -66.98%
Price Multiplier on Financial Quarter End Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 28/09/18 29/06/18 30/03/18 29/12/17 29/09/17 30/06/17 31/03/17 -
Price 0.40 0.255 0.46 0.63 0.61 0.685 0.745 -
P/RPS 5.39 0.76 1.74 3.12 5.12 11.73 48.93 -76.98%
P/EPS 104.75 1,374.85 -81.93 -136.13 -140.62 1,714.85 3,487.86 -90.31%
EY 0.95 0.07 -1.22 -0.73 -0.71 0.06 0.03 898.82%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.87 0.55 1.84 1.37 1.30 1.43 1.52 -31.03%
Price Multiplier on Announcement Date
30/09/18 30/06/18 31/03/18 31/12/17 30/09/17 30/06/17 31/03/17 CAGR
Date 30/11/18 03/09/18 31/05/18 28/02/18 29/11/17 30/08/17 26/05/17 -
Price 0.30 0.24 0.44 0.52 0.67 0.685 0.69 -
P/RPS 4.04 0.72 1.67 2.57 5.62 11.73 45.31 -80.01%
P/EPS 78.56 1,293.97 -78.37 -112.36 -154.45 1,714.85 3,230.36 -91.58%
EY 1.27 0.08 -1.28 -0.89 -0.65 0.06 0.03 1111.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.65 0.52 1.76 1.13 1.43 1.43 1.41 -40.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment