[PERTAMA] YoY TTM Result on 31-Dec-2017 [#2]

Stock
[PERTAMA] PERTAMA DIGITAL BERHAD
Announcement Date
28-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Dec-2017 [#2]
Profit Trend
QoQ- -20.37%
YoY- -277.62%
Quarter Report
Latest QR
Upcoming QR
PERTAMA's Result
PERTAMA's Financial Summary
View:
Show?
TTM Result
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Revenue 950 53,926 118,265 157,699 185,635 161,519 172,075 -52.39%
PBT -1,418 319 6,425 -2,488 3,230 1,966 4,731 -
Tax 10,557 -70,506 -1,890 -1,123 -1,517 -919 -1,706 -
NP 9,139 -70,187 4,535 -3,611 1,713 1,047 3,025 17.09%
-
NP to SH 6,210 -70,187 4,535 -3,611 1,713 1,047 3,025 10.81%
-
Tax Rate - 22,102.19% 29.42% - 46.97% 46.74% 36.06% -
Total Cost -8,189 124,113 113,730 161,310 183,922 160,472 169,050 -
-
Net Worth 138,675 110,571 181,653 358,828 0 213,950 194,220 -4.69%
Dividend
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Net Worth 138,675 110,571 181,653 358,828 0 213,950 194,220 -4.69%
NOSH 433,360 394,899 394,899 394,899 2,046,666 1,945,000 2,157,999 -20.47%
Ratio Analysis
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
NP Margin 962.00% -130.15% 3.83% -2.29% 0.92% 0.65% 1.76% -
ROE 4.48% -63.48% 2.50% -1.01% 0.00% 0.49% 1.56% -
Per Share
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.22 13.66 29.95 20.22 9.07 8.30 7.97 -40.09%
EPS 1.43 -17.77 1.15 -0.46 0.08 0.05 0.14 39.33%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.32 0.28 0.46 0.46 0.00 0.11 0.09 19.85%
Adjusted Per Share Value based on latest NOSH - 394,899
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
RPS 0.23 13.32 29.20 38.94 45.84 39.88 42.49 -52.52%
EPS 1.53 -17.33 1.12 -0.89 0.42 0.26 0.75 10.71%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3424 0.273 0.4485 0.886 0.00 0.5283 0.4796 -4.69%
Price Multiplier on Financial Quarter End Date
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 30/06/21 31/12/19 31/12/18 29/12/17 30/06/16 30/06/15 30/06/14 -
Price 0.555 0.175 0.29 0.63 0.045 0.06 0.065 -
P/RPS 253.17 1.28 0.97 3.12 0.50 0.72 0.82 126.66%
P/EPS 38.73 -0.98 25.25 -136.09 53.77 111.46 46.37 -2.53%
EY 2.58 -101.56 3.96 -0.73 1.86 0.90 2.16 2.56%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.73 0.63 0.63 1.37 0.00 0.55 0.72 13.33%
Price Multiplier on Announcement Date
30/06/21 31/12/19 31/12/18 31/12/17 30/06/16 30/06/15 30/06/14 CAGR
Date 18/08/21 28/02/20 28/02/19 28/02/18 30/08/16 14/08/15 29/08/14 -
Price 0.56 0.11 0.275 0.52 0.05 0.05 0.07 -
P/RPS 255.45 0.81 0.92 2.57 0.55 0.60 0.88 124.67%
P/EPS 39.08 -0.62 23.95 -112.33 59.74 92.88 49.94 -3.43%
EY 2.56 -161.58 4.18 -0.89 1.67 1.08 2.00 3.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.75 0.39 0.60 1.13 0.00 0.45 0.78 12.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment