[ENRA] QoQ Cumulative Quarter Result on 30-Jun-2008 [#1]

Announcement Date
20-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Jun-2008 [#1]
Profit Trend
QoQ- -96.25%
YoY- -31.57%
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 24,089 18,408 12,434 6,252 21,861 15,731 9,419 86.90%
PBT 4,709 3,338 2,552 1,286 24,377 23,090 21,658 -63.80%
Tax -1,616 -1,351 -521 -447 -1,989 -1,523 -809 58.54%
NP 3,093 1,987 2,031 839 22,388 21,567 20,849 -71.94%
-
NP to SH 3,093 1,987 2,031 839 22,388 21,567 20,849 -71.94%
-
Tax Rate 34.32% 40.47% 20.42% 34.76% 8.16% 6.60% 3.74% -
Total Cost 20,996 16,421 10,403 5,413 -527 -5,836 -11,430 -
-
Net Worth 202,189 201,403 200,409 200,723 199,505 198,270 198,112 1.36%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 202,189 201,403 200,409 200,723 199,505 198,270 198,112 1.36%
NOSH 134,801 135,170 134,503 135,322 134,800 134,878 134,770 0.01%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 12.84% 10.79% 16.33% 13.42% 102.41% 137.10% 221.35% -
ROE 1.53% 0.99% 1.01% 0.42% 11.22% 10.88% 10.52% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 17.87 13.62 9.24 4.62 16.22 11.66 6.99 86.86%
EPS 2.29 1.47 1.51 0.62 16.60 15.99 15.47 -71.98%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4999 1.49 1.49 1.4833 1.48 1.47 1.47 1.35%
Adjusted Per Share Value based on latest NOSH - 135,322
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 16.09 12.30 8.31 4.18 14.60 10.51 6.29 86.93%
EPS 2.07 1.33 1.36 0.56 14.96 14.41 13.93 -71.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3506 1.3454 1.3387 1.3408 1.3327 1.3245 1.3234 1.36%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 0.44 0.40 0.44 0.45 0.49 0.62 0.75 -
P/RPS 2.46 2.94 4.76 9.74 3.02 5.32 10.73 -62.50%
P/EPS 19.18 27.21 29.14 72.58 2.95 3.88 4.85 149.86%
EY 5.21 3.68 3.43 1.38 33.89 25.79 20.63 -60.01%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.27 0.30 0.30 0.33 0.42 0.51 -31.34%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 27/05/09 19/02/09 25/11/08 20/08/08 23/05/08 28/02/08 22/11/07 -
Price 0.42 0.50 0.38 0.50 0.47 0.49 0.64 -
P/RPS 2.35 3.67 4.11 10.82 2.90 4.20 9.16 -59.59%
P/EPS 18.30 34.01 25.17 80.65 2.83 3.06 4.14 169.09%
EY 5.46 2.94 3.97 1.24 35.34 32.63 24.17 -62.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.34 0.26 0.34 0.32 0.33 0.44 -25.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment