[ENRA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[ENRA] ENRA GROUP BERHAD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 1600.57%
YoY- 674.99%
Quarter Report
Latest QR
Upcoming QR
ENRA's Result
ENRA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 6,252 21,861 15,731 9,419 3,281 12,939 9,262 -23.06%
PBT 1,286 24,377 23,090 21,658 1,707 3,745 -2,967 -
Tax -447 -1,989 -1,523 -809 -481 -5,516 -250 47.36%
NP 839 22,388 21,567 20,849 1,226 -1,771 -3,217 -
-
NP to SH 839 22,388 21,567 20,849 1,226 -1,771 -3,217 -
-
Tax Rate 34.76% 8.16% 6.60% 3.74% 28.18% 147.29% - -
Total Cost 5,413 -527 -5,836 -11,430 2,055 14,710 12,479 -42.72%
-
Net Worth 200,723 199,505 198,270 198,112 177,837 178,563 177,207 8.67%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 200,723 199,505 198,270 198,112 177,837 178,563 177,207 8.67%
NOSH 135,322 134,800 134,878 134,770 134,725 136,307 136,313 -0.48%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 13.42% 102.41% 137.10% 221.35% 37.37% -13.69% -34.73% -
ROE 0.42% 11.22% 10.88% 10.52% 0.69% -0.99% -1.82% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.62 16.22 11.66 6.99 2.44 9.49 6.79 -22.65%
EPS 0.62 16.60 15.99 15.47 0.91 -1.30 -2.36 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.4833 1.48 1.47 1.47 1.32 1.31 1.30 9.20%
Adjusted Per Share Value based on latest NOSH - 134,773
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 4.18 14.60 10.51 6.29 2.19 8.64 6.19 -23.04%
EPS 0.56 14.96 14.41 13.93 0.82 -1.18 -2.15 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3408 1.3327 1.3245 1.3234 1.188 1.1928 1.1838 8.66%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.45 0.49 0.62 0.75 0.90 0.94 1.01 -
P/RPS 9.74 3.02 5.32 10.73 36.96 9.90 14.86 -24.56%
P/EPS 72.58 2.95 3.88 4.85 98.90 -72.35 -42.80 -
EY 1.38 33.89 25.79 20.63 1.01 -1.38 -2.34 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.30 0.33 0.42 0.51 0.68 0.72 0.78 -47.14%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 20/08/08 23/05/08 28/02/08 22/11/07 30/08/07 28/05/07 26/02/07 -
Price 0.50 0.47 0.49 0.64 0.79 0.93 0.97 -
P/RPS 10.82 2.90 4.20 9.16 32.44 9.80 14.28 -16.90%
P/EPS 80.65 2.83 3.06 4.14 86.81 -71.58 -41.10 -
EY 1.24 35.34 32.63 24.17 1.15 -1.40 -2.43 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.32 0.33 0.44 0.60 0.71 0.75 -41.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment