[ENRA] QoQ Cumulative Quarter Result on 30-Sep-2008 [#2]

Announcement Date
25-Nov-2008
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2009
Quarter
30-Sep-2008 [#2]
Profit Trend
QoQ- 142.07%
YoY- -90.26%
View:
Show?
Cumulative Result
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Revenue 5,148 24,089 18,408 12,434 6,252 21,861 15,731 -52.54%
PBT 1,036 4,709 3,338 2,552 1,286 24,377 23,090 -87.39%
Tax -373 -1,616 -1,351 -521 -447 -1,989 -1,523 -60.88%
NP 663 3,093 1,987 2,031 839 22,388 21,567 -90.20%
-
NP to SH 663 3,093 1,987 2,031 839 22,388 21,567 -90.20%
-
Tax Rate 36.00% 34.32% 40.47% 20.42% 34.76% 8.16% 6.60% -
Total Cost 4,485 20,996 16,421 10,403 5,413 -527 -5,836 -
-
Net Worth 203,622 202,189 201,403 200,409 200,723 199,505 198,270 1.79%
Dividend
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Net Worth 203,622 202,189 201,403 200,409 200,723 199,505 198,270 1.79%
NOSH 135,306 134,801 135,170 134,503 135,322 134,800 134,878 0.21%
Ratio Analysis
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
NP Margin 12.88% 12.84% 10.79% 16.33% 13.42% 102.41% 137.10% -
ROE 0.33% 1.53% 0.99% 1.01% 0.42% 11.22% 10.88% -
Per Share
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.80 17.87 13.62 9.24 4.62 16.22 11.66 -52.67%
EPS 0.49 2.29 1.47 1.51 0.62 16.60 15.99 -90.22%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5049 1.4999 1.49 1.49 1.4833 1.48 1.47 1.57%
Adjusted Per Share Value based on latest NOSH - 135,454
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
RPS 3.44 16.09 12.30 8.31 4.18 14.60 10.51 -52.53%
EPS 0.44 2.07 1.33 1.36 0.56 14.96 14.41 -90.25%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3602 1.3506 1.3454 1.3387 1.3408 1.3327 1.3245 1.79%
Price Multiplier on Financial Quarter End Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 -
Price 0.42 0.44 0.40 0.44 0.45 0.49 0.62 -
P/RPS 11.04 2.46 2.94 4.76 9.74 3.02 5.32 62.76%
P/EPS 85.71 19.18 27.21 29.14 72.58 2.95 3.88 688.77%
EY 1.17 5.21 3.68 3.43 1.38 33.89 25.79 -87.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.29 0.27 0.30 0.30 0.33 0.42 -23.70%
Price Multiplier on Announcement Date
30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 CAGR
Date 26/08/09 27/05/09 19/02/09 25/11/08 20/08/08 23/05/08 28/02/08 -
Price 0.58 0.42 0.50 0.38 0.50 0.47 0.49 -
P/RPS 15.24 2.35 3.67 4.11 10.82 2.90 4.20 136.31%
P/EPS 118.37 18.30 34.01 25.17 80.65 2.83 3.06 1046.34%
EY 0.84 5.46 2.94 3.97 1.24 35.34 32.63 -91.30%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.39 0.28 0.34 0.26 0.34 0.32 0.33 11.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment