[ENRA] QoQ Cumulative Quarter Result on 31-Mar-2019 [#4]

Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2019
Quarter
31-Mar-2019 [#4]
Profit Trend
QoQ- -4806.12%
YoY- -2510.68%
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 144,435 93,554 51,469 164,706 136,687 103,009 66,847 66.89%
PBT 6,067 2,746 727 -23,284 3,006 3,500 3,870 34.84%
Tax -1,719 -603 -537 -3,033 -1,806 -1,300 -983 45.00%
NP 4,348 2,143 190 -26,317 1,200 2,200 2,887 31.29%
-
NP to SH 2,793 812 109 -24,613 523 1,687 2,181 17.87%
-
Tax Rate 28.33% 21.96% 73.87% - 60.08% 37.14% 25.40% -
Total Cost 140,087 91,411 51,279 191,023 135,487 100,809 63,960 68.41%
-
Net Worth 121,427 119,430 118,890 122,776 148,707 149,679 153,524 -14.43%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div 4,047 4,047 4,047 6,071 9,444 9,444 - -
Div Payout % 144.92% 498.47% 3,713.37% 0.00% 1,805.80% 559.83% - -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 121,427 119,430 118,890 122,776 148,707 149,679 153,524 -14.43%
NOSH 136,208 136,208 136,208 136,208 136,208 136,208 136,208 0.00%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 3.01% 2.29% 0.37% -15.98% 0.88% 2.14% 4.32% -
ROE 2.30% 0.68% 0.09% -20.05% 0.35% 1.13% 1.42% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 107.05 69.34 38.15 122.08 101.31 76.35 49.55 66.88%
EPS 2.07 0.60 0.08 -18.25 0.38 1.25 1.62 17.69%
DPS 3.00 3.00 3.00 4.50 7.00 7.00 0.00 -
NAPS 0.90 0.8852 0.8812 0.91 1.1022 1.1094 1.1379 -14.43%
Adjusted Per Share Value based on latest NOSH - 136,208
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 106.04 68.68 37.79 120.92 100.35 75.63 49.08 66.89%
EPS 2.05 0.60 0.08 -18.07 0.38 1.24 1.60 17.91%
DPS 2.97 2.97 2.97 4.46 6.93 6.93 0.00 -
NAPS 0.8915 0.8768 0.8729 0.9014 1.0918 1.0989 1.1271 -14.43%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 1.20 1.13 1.46 1.15 1.62 2.05 2.50 -
P/RPS 1.12 1.63 3.83 0.94 1.60 2.69 5.05 -63.25%
P/EPS 57.97 187.76 1,807.17 -6.30 417.91 163.95 154.65 -47.91%
EY 1.73 0.53 0.06 -15.86 0.24 0.61 0.65 91.71%
DY 2.50 2.65 2.05 3.91 4.32 3.41 0.00 -
P/NAPS 1.33 1.28 1.66 1.26 1.47 1.85 2.20 -28.43%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 26/02/20 25/11/19 20/08/19 29/05/19 22/02/19 29/11/18 13/08/18 -
Price 1.20 1.15 1.37 1.52 1.53 1.95 2.30 -
P/RPS 1.12 1.66 3.59 1.25 1.51 2.55 4.64 -61.13%
P/EPS 57.97 191.08 1,695.77 -8.33 394.70 155.95 142.28 -44.95%
EY 1.73 0.52 0.06 -12.00 0.25 0.64 0.70 82.49%
DY 2.50 2.61 2.19 2.96 4.58 3.59 0.00 -
P/NAPS 1.33 1.30 1.55 1.67 1.39 1.76 2.02 -24.25%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment