[YTLCMT] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- 7.06%
YoY- 206.56%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 308,897 208,714 108,479 379,380 267,911 178,496 88,613 130.07%
PBT 60,993 41,823 20,902 66,782 56,758 38,517 19,099 117.01%
Tax -9,383 -5,016 -2,542 -14,105 -7,554 -1,904 -1,173 300.47%
NP 51,610 36,807 18,360 52,677 49,204 36,613 17,926 102.51%
-
NP to SH 51,610 36,807 18,360 52,677 49,204 36,613 17,926 102.51%
-
Tax Rate 15.38% 11.99% 12.16% 21.12% 13.31% 4.94% 6.14% -
Total Cost 257,287 171,907 90,119 326,703 218,707 141,883 70,687 136.80%
-
Net Worth 301,535 297,755 280,079 272,308 272,322 259,853 241,123 16.08%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 7,339 - - - -
Div Payout % - - - 13.93% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 301,535 297,755 280,079 272,308 272,322 259,853 241,123 16.08%
NOSH 139,599 139,791 70,371 73,398 74,404 75,319 75,350 50.90%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 16.71% 17.64% 16.92% 13.89% 18.37% 20.51% 20.23% -
ROE 17.12% 12.36% 6.56% 19.34% 18.07% 14.09% 7.43% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 221.27 149.30 154.15 516.88 360.07 236.98 117.60 52.46%
EPS 36.97 26.33 26.09 35.89 66.13 48.61 23.79 34.20%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.16 2.13 3.98 3.71 3.66 3.45 3.20 -23.06%
Adjusted Per Share Value based on latest NOSH - 70,350
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 43.45 29.36 15.26 53.37 37.69 25.11 12.46 130.13%
EPS 7.26 5.18 2.58 7.41 6.92 5.15 2.52 102.59%
DPS 0.00 0.00 0.00 1.03 0.00 0.00 0.00 -
NAPS 0.4242 0.4188 0.394 0.383 0.3831 0.3655 0.3392 16.09%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 2.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.30 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.76 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 12.88 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 -
Price 2.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.31 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.82 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 12.79 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment