[YTLCMT] QoQ TTM Result on 30-Jun-2001 [#4]

Stock
[YTLCMT] YTL CEMENT BHD
Announcement Date
30-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -19.64%
YoY- 206.56%
Quarter Report
Latest QR
Upcoming QR
YTLCMT's Result
YTLCMT's Financial Summary
View:
Show?
TTM Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 420,366 409,598 399,246 379,380 343,039 310,018 277,303 31.99%
PBT 71,017 70,088 68,585 66,782 73,362 54,277 35,259 59.55%
Tax -15,934 -17,217 -15,474 -14,105 -7,813 -1,319 -988 539.41%
NP 55,083 52,871 53,111 52,677 65,549 52,958 34,271 37.25%
-
NP to SH 55,083 52,871 53,111 52,677 65,549 51,149 31,595 44.90%
-
Tax Rate 22.44% 24.56% 22.56% 21.12% 10.65% 2.43% 2.80% -
Total Cost 365,283 356,727 346,135 326,703 277,490 257,060 243,032 31.24%
-
Net Worth 300,794 297,442 211,115 261,001 217,711 225,779 241,123 15.89%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div 7,035 7,035 7,035 7,035 - - - -
Div Payout % 12.77% 13.31% 13.25% 13.36% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 300,794 297,442 211,115 261,001 217,711 225,779 241,123 15.89%
NOSH 139,256 139,644 70,371 70,350 72,570 75,259 75,350 50.65%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 13.10% 12.91% 13.30% 13.89% 19.11% 17.08% 12.36% -
ROE 18.31% 17.78% 25.16% 20.18% 30.11% 22.65% 13.10% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 301.86 293.32 567.34 539.27 472.70 411.93 368.02 -12.38%
EPS 39.55 37.86 75.47 74.88 90.32 67.96 41.93 -3.82%
DPS 5.05 5.04 10.00 10.00 0.00 0.00 0.00 -
NAPS 2.16 2.13 3.00 3.71 3.00 3.00 3.20 -23.06%
Adjusted Per Share Value based on latest NOSH - 70,350
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 59.13 57.62 56.16 53.37 48.25 43.61 39.01 31.98%
EPS 7.75 7.44 7.47 7.41 9.22 7.19 4.44 45.01%
DPS 0.99 0.99 0.99 0.99 0.00 0.00 0.00 -
NAPS 0.4231 0.4184 0.297 0.3671 0.3062 0.3176 0.3392 15.89%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 - - - - - - -
Price 2.87 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.95 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.26 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.78 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.33 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 30/05/02 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 -
Price 2.89 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.96 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 7.31 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 13.69 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 1.75 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.34 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment