[YTLCMT] QoQ Cumulative Quarter Result on 31-Dec-2000 [#2]

Announcement Date
27-Feb-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Dec-2000 [#2]
Profit Trend
QoQ- 104.25%
YoY- 1283.19%
Quarter Report
View:
Show?
Cumulative Result
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 108,479 379,380 267,911 178,496 88,613 243,605 168,477 -25.41%
PBT 20,902 66,782 56,758 38,517 19,099 20,537 3,933 204.22%
Tax -2,542 -14,105 -7,554 -1,904 -1,173 -3,354 -3,095 -12.28%
NP 18,360 52,677 49,204 36,613 17,926 17,183 838 681.51%
-
NP to SH 18,360 52,677 49,204 36,613 17,926 17,183 838 681.51%
-
Tax Rate 12.16% 21.12% 13.31% 4.94% 6.14% 16.33% 78.69% -
Total Cost 90,119 326,703 218,707 141,883 70,687 226,422 167,639 -33.86%
-
Net Worth 280,079 272,308 272,322 259,853 241,123 223,084 206,102 22.66%
Dividend
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 7,339 - - - - - -
Div Payout % - 13.93% - - - - - -
Equity
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 280,079 272,308 272,322 259,853 241,123 223,084 206,102 22.66%
NOSH 70,371 73,398 74,404 75,319 75,350 75,366 75,495 -4.57%
Ratio Analysis
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 16.92% 13.89% 18.37% 20.51% 20.23% 7.05% 0.50% -
ROE 6.56% 19.34% 18.07% 14.09% 7.43% 7.70% 0.41% -
Per Share
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 154.15 516.88 360.07 236.98 117.60 323.23 223.16 -21.84%
EPS 26.09 35.89 66.13 48.61 23.79 22.80 1.11 718.96%
DPS 0.00 10.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.98 3.71 3.66 3.45 3.20 2.96 2.73 28.54%
Adjusted Per Share Value based on latest NOSH - 75,259
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 15.26 53.37 37.69 25.11 12.46 34.27 23.70 -25.41%
EPS 2.58 7.41 6.92 5.15 2.52 2.42 0.12 671.75%
DPS 0.00 1.03 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.394 0.383 0.3831 0.3655 0.3392 0.3138 0.2899 22.67%
Price Multiplier on Financial Quarter End Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 30/05/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment