[YTLCMT] QoQ Cumulative Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- 34.39%
YoY- 5771.6%
Quarter Report
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 208,714 108,479 379,380 267,911 178,496 88,613 243,605 -9.76%
PBT 41,823 20,902 66,782 56,758 38,517 19,099 20,537 60.45%
Tax -5,016 -2,542 -14,105 -7,554 -1,904 -1,173 -3,354 30.68%
NP 36,807 18,360 52,677 49,204 36,613 17,926 17,183 65.94%
-
NP to SH 36,807 18,360 52,677 49,204 36,613 17,926 17,183 65.94%
-
Tax Rate 11.99% 12.16% 21.12% 13.31% 4.94% 6.14% 16.33% -
Total Cost 171,907 90,119 326,703 218,707 141,883 70,687 226,422 -16.73%
-
Net Worth 297,755 280,079 272,308 272,322 259,853 241,123 223,084 21.16%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - 7,339 - - - - -
Div Payout % - - 13.93% - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 297,755 280,079 272,308 272,322 259,853 241,123 223,084 21.16%
NOSH 139,791 70,371 73,398 74,404 75,319 75,350 75,366 50.79%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 17.64% 16.92% 13.89% 18.37% 20.51% 20.23% 7.05% -
ROE 12.36% 6.56% 19.34% 18.07% 14.09% 7.43% 7.70% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 149.30 154.15 516.88 360.07 236.98 117.60 323.23 -40.16%
EPS 26.33 26.09 35.89 66.13 48.61 23.79 22.80 10.04%
DPS 0.00 0.00 10.00 0.00 0.00 0.00 0.00 -
NAPS 2.13 3.98 3.71 3.66 3.45 3.20 2.96 -19.65%
Adjusted Per Share Value based on latest NOSH - 72,570
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 29.36 15.26 53.37 37.69 25.11 12.46 34.27 -9.77%
EPS 5.18 2.58 7.41 6.92 5.15 2.52 2.42 65.85%
DPS 0.00 0.00 1.03 0.00 0.00 0.00 0.00 -
NAPS 0.4188 0.394 0.383 0.3831 0.3655 0.3392 0.3138 21.15%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 29/11/01 30/08/01 25/05/01 27/02/01 29/11/00 29/08/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment