[YTLCMT] YoY Quarter Result on 31-Mar-2001 [#3]

Announcement Date
25-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
31-Mar-2001 [#3]
Profit Trend
QoQ- -32.62%
YoY- 796.02%
Quarter Report
View:
Show?
Quarter Result
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 123,665 117,681 100,183 89,415 56,394 0 -100.00%
PBT 23,609 23,454 19,170 18,241 -844 0 -100.00%
Tax -2,996 -3,772 -4,367 -5,650 844 0 -100.00%
NP 20,613 19,682 14,803 12,591 0 0 -100.00%
-
NP to SH 20,613 19,682 14,803 12,591 -1,809 0 -100.00%
-
Tax Rate 12.69% 16.08% 22.78% 30.97% - - -
Total Cost 103,052 97,999 85,380 76,824 56,394 0 -100.00%
-
Net Worth 455,779 345,723 300,794 265,608 205,773 0 -100.00%
Dividend
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 455,779 345,723 300,794 265,608 205,773 0 -100.00%
NOSH 157,111 139,292 139,256 72,570 75,374 0 -100.00%
Ratio Analysis
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 16.67% 16.72% 14.78% 14.08% 0.00% 0.00% -
ROE 4.52% 5.69% 4.92% 4.74% -0.88% 0.00% -
Per Share
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 78.71 84.48 71.94 123.21 74.82 0.00 -100.00%
EPS 13.12 14.13 10.63 17.35 -2.40 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.901 2.482 2.16 3.66 2.73 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 72,570
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 17.40 16.55 14.09 12.58 7.93 0.00 -100.00%
EPS 2.90 2.77 2.08 1.77 -0.25 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6411 0.4863 0.4231 0.3736 0.2895 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/04 31/03/03 29/03/02 - - - -
Price 5.05 2.92 2.87 0.00 0.00 0.00 -
P/RPS 6.42 3.46 3.99 0.00 0.00 0.00 -100.00%
P/EPS 38.49 20.67 27.00 0.00 0.00 0.00 -100.00%
EY 2.60 4.84 3.70 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.18 1.33 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 27/05/04 22/05/03 30/05/02 25/05/01 30/05/00 - -
Price 4.60 3.04 2.89 0.00 0.00 0.00 -
P/RPS 5.84 3.60 4.02 0.00 0.00 0.00 -100.00%
P/EPS 35.06 21.51 27.19 0.00 0.00 0.00 -100.00%
EY 2.85 4.65 3.68 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.22 1.34 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment