[BREM] QoQ Cumulative Quarter Result on 31-Mar-2001 [#4]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- 115.28%
YoY- -25.31%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 40,492 27,248 13,117 101,109 75,089 57,406 35,184 9.79%
PBT 9,753 6,570 2,824 22,031 12,971 10,377 4,058 79.13%
Tax -4,353 -3,701 -1,826 -13,213 -8,875 -7,002 -2,827 33.23%
NP 5,400 2,869 998 8,818 4,096 3,375 1,231 167.25%
-
NP to SH 5,400 2,869 998 8,818 4,096 3,375 1,231 167.25%
-
Tax Rate 44.63% 56.33% 64.66% 59.97% 68.42% 67.48% 69.66% -
Total Cost 35,092 24,379 12,119 92,291 70,993 54,031 33,953 2.21%
-
Net Worth 251,027 250,853 243,797 251,529 246,478 247,021 249,096 0.51%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 251,027 250,853 243,797 251,529 246,478 247,021 249,096 0.51%
NOSH 72,972 73,564 71,285 72,278 71,859 71,808 72,411 0.51%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 13.34% 10.53% 7.61% 8.72% 5.45% 5.88% 3.50% -
ROE 2.15% 1.14% 0.41% 3.51% 1.66% 1.37% 0.49% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 55.49 37.04 18.40 139.89 104.49 79.94 48.59 9.22%
EPS 7.40 3.90 1.40 12.20 5.70 4.70 1.70 165.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.41 3.42 3.48 3.43 3.44 3.44 0.00%
Adjusted Per Share Value based on latest NOSH - 71,530
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 11.72 7.89 3.80 29.27 21.74 16.62 10.18 9.81%
EPS 1.56 0.83 0.29 2.55 1.19 0.98 0.36 165.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7266 0.7261 0.7057 0.7281 0.7135 0.715 0.721 0.51%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.44 1.20 1.30 1.36 1.88 2.01 2.60 -
P/RPS 2.60 3.24 7.06 0.97 1.80 2.51 5.35 -38.10%
P/EPS 19.46 30.77 92.86 11.15 32.98 42.77 152.94 -74.60%
EY 5.14 3.25 1.08 8.97 3.03 2.34 0.65 295.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.35 0.38 0.39 0.55 0.58 0.76 -32.58%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 27/02/02 29/11/01 27/08/01 28/05/01 27/02/01 28/11/00 30/08/00 -
Price 1.49 1.34 1.36 1.30 1.64 1.97 2.48 -
P/RPS 2.69 3.62 7.39 0.93 1.57 2.46 5.10 -34.64%
P/EPS 20.14 34.36 97.14 10.66 28.77 41.91 145.88 -73.19%
EY 4.97 2.91 1.03 9.38 3.48 2.39 0.69 271.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.39 0.40 0.37 0.48 0.57 0.72 -29.01%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment