[BREM] QoQ Cumulative Quarter Result on 30-Jun-2001 [#1]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Jun-2001 [#1]
Profit Trend
QoQ- -88.68%
YoY- -18.93%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 83,238 40,492 27,248 13,117 101,109 75,089 57,406 28.13%
PBT 16,568 9,753 6,570 2,824 22,031 12,971 10,377 36.64%
Tax -8,413 -4,353 -3,701 -1,826 -13,213 -8,875 -7,002 13.03%
NP 8,155 5,400 2,869 998 8,818 4,096 3,375 80.16%
-
NP to SH 8,155 5,400 2,869 998 8,818 4,096 3,375 80.16%
-
Tax Rate 50.78% 44.63% 56.33% 64.66% 59.97% 68.42% 67.48% -
Total Cost 75,083 35,092 24,379 12,119 92,291 70,993 54,031 24.55%
-
Net Worth 252,731 251,027 250,853 243,797 251,529 246,478 247,021 1.53%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 252,731 251,027 250,853 243,797 251,529 246,478 247,021 1.53%
NOSH 73,468 72,972 73,564 71,285 72,278 71,859 71,808 1.53%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 9.80% 13.34% 10.53% 7.61% 8.72% 5.45% 5.88% -
ROE 3.23% 2.15% 1.14% 0.41% 3.51% 1.66% 1.37% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 113.30 55.49 37.04 18.40 139.89 104.49 79.94 26.20%
EPS 11.10 7.40 3.90 1.40 12.20 5.70 4.70 77.43%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.44 3.44 3.41 3.42 3.48 3.43 3.44 0.00%
Adjusted Per Share Value based on latest NOSH - 71,285
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 24.09 11.72 7.89 3.80 29.27 21.74 16.62 28.10%
EPS 2.36 1.56 0.83 0.29 2.55 1.19 0.98 79.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7316 0.7266 0.7261 0.7057 0.7281 0.7135 0.715 1.54%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 -
Price 1.57 1.44 1.20 1.30 1.36 1.88 2.01 -
P/RPS 1.39 2.60 3.24 7.06 0.97 1.80 2.51 -32.58%
P/EPS 14.14 19.46 30.77 92.86 11.15 32.98 42.77 -52.21%
EY 7.07 5.14 3.25 1.08 8.97 3.03 2.34 109.13%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.42 0.35 0.38 0.39 0.55 0.58 -14.33%
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 01/07/02 27/02/02 29/11/01 27/08/01 28/05/01 27/02/01 28/11/00 -
Price 1.73 1.49 1.34 1.36 1.30 1.64 1.97 -
P/RPS 1.53 2.69 3.62 7.39 0.93 1.57 2.46 -27.15%
P/EPS 15.59 20.14 34.36 97.14 10.66 28.77 41.91 -48.30%
EY 6.42 4.97 2.91 1.03 9.38 3.48 2.39 93.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.39 0.40 0.37 0.48 0.57 -8.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment