[BREM] QoQ Cumulative Quarter Result on 30-Sep-2001 [#2]

Stock
[BREM] BREM HOLDINGS BHD
Announcement Date
29-Nov-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
30-Sep-2001 [#2]
Profit Trend
QoQ- 187.47%
YoY- -14.99%
Quarter Report
Latest QR
Upcoming QR
BREM's Result
BREM's Financial Summary
View:
Show?
Cumulative Result
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Revenue 24,404 83,238 40,492 27,248 13,117 101,109 75,089 -52.82%
PBT 7,196 16,568 9,753 6,570 2,824 22,031 12,971 -32.55%
Tax -2,713 -8,413 -4,353 -3,701 -1,826 -13,213 -8,875 -54.71%
NP 4,483 8,155 5,400 2,869 998 8,818 4,096 6.22%
-
NP to SH 4,483 8,155 5,400 2,869 998 8,818 4,096 6.22%
-
Tax Rate 37.70% 50.78% 44.63% 56.33% 64.66% 59.97% 68.42% -
Total Cost 19,921 75,083 35,092 24,379 12,119 92,291 70,993 -57.23%
-
Net Worth 258,691 252,731 251,027 250,853 243,797 251,529 246,478 3.28%
Dividend
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Net Worth 258,691 252,731 251,027 250,853 243,797 251,529 246,478 3.28%
NOSH 73,491 73,468 72,972 73,564 71,285 72,278 71,859 1.51%
Ratio Analysis
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
NP Margin 18.37% 9.80% 13.34% 10.53% 7.61% 8.72% 5.45% -
ROE 1.73% 3.23% 2.15% 1.14% 0.41% 3.51% 1.66% -
Per Share
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 33.21 113.30 55.49 37.04 18.40 139.89 104.49 -53.52%
EPS 6.10 11.10 7.40 3.90 1.40 12.20 5.70 4.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.52 3.44 3.44 3.41 3.42 3.48 3.43 1.74%
Adjusted Per Share Value based on latest NOSH - 71,961
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
RPS 7.06 24.09 11.72 7.89 3.80 29.27 21.74 -52.85%
EPS 1.30 2.36 1.56 0.83 0.29 2.55 1.19 6.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7488 0.7316 0.7266 0.7261 0.7057 0.7281 0.7135 3.28%
Price Multiplier on Financial Quarter End Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 -
Price 1.69 1.57 1.44 1.20 1.30 1.36 1.88 -
P/RPS 5.09 1.39 2.60 3.24 7.06 0.97 1.80 100.35%
P/EPS 27.70 14.14 19.46 30.77 92.86 11.15 32.98 -11.00%
EY 3.61 7.07 5.14 3.25 1.08 8.97 3.03 12.42%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.46 0.42 0.35 0.38 0.39 0.55 -8.69%
Price Multiplier on Announcement Date
30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 CAGR
Date 28/08/02 01/07/02 27/02/02 29/11/01 27/08/01 28/05/01 27/02/01 -
Price 1.51 1.73 1.49 1.34 1.36 1.30 1.64 -
P/RPS 4.55 1.53 2.69 3.62 7.39 0.93 1.57 103.66%
P/EPS 24.75 15.59 20.14 34.36 97.14 10.66 28.77 -9.57%
EY 4.04 6.42 4.97 2.91 1.03 9.38 3.48 10.48%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.50 0.43 0.39 0.40 0.37 0.48 -7.08%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment