[WWTKH] QoQ Cumulative Quarter Result on 31-Mar-2007 [#1]

Stock
[WWTKH] WAWASAN TKH HOLDINGS BHD
Announcement Date
31-May-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
31-Mar-2007 [#1]
Profit Trend
QoQ- 88.34%
YoY- -235.5%
Quarter Report
Latest QR
Upcoming QR
WWTKH's Result
WWTKH's Financial Summary
View:
Show?
Cumulative Result
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Revenue 104,666 79,004 49,866 23,493 100,808 77,536 51,958 59.29%
PBT -24,530 -16,449 -10,881 -5,821 -55,326 -10,458 -3,354 275.41%
Tax 79 -1 0 0 5,408 -23 0 -
NP -24,451 -16,450 -10,881 -5,821 -49,918 -10,481 -3,354 274.61%
-
NP to SH -24,451 -16,450 -10,881 -5,821 -49,918 -10,481 -3,354 274.61%
-
Tax Rate - - - - - - - -
Total Cost 129,117 95,454 60,747 29,314 150,726 88,017 55,312 75.70%
-
Net Worth 42,896 44,343 50,044 54,348 59,917 99,819 107,042 -45.55%
Dividend
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Net Worth 42,896 44,343 50,044 54,348 59,917 99,819 107,042 -45.55%
NOSH 142,988 143,043 142,982 143,022 142,660 142,598 142,723 0.12%
Ratio Analysis
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
NP Margin -23.36% -20.82% -21.82% -24.78% -49.52% -13.52% -6.46% -
ROE -57.00% -37.10% -21.74% -10.71% -83.31% -10.50% -3.13% -
Per Share
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 73.20 55.23 34.88 16.43 70.66 54.37 36.40 59.11%
EPS -17.10 -11.50 -7.61 -4.07 -34.99 -7.35 -2.35 274.15%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.31 0.35 0.38 0.42 0.70 0.75 -45.62%
Adjusted Per Share Value based on latest NOSH - 143,022
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
RPS 22.01 16.61 10.49 4.94 21.20 16.30 10.93 59.26%
EPS -5.14 -3.46 -2.29 -1.22 -10.50 -2.20 -0.71 272.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0902 0.0932 0.1052 0.1143 0.126 0.2099 0.2251 -45.55%
Price Multiplier on Financial Quarter End Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 29/09/06 30/06/06 -
Price 0.30 0.28 0.31 0.31 0.42 0.49 0.55 -
P/RPS 0.41 0.51 0.89 1.89 0.59 0.90 1.51 -57.96%
P/EPS -1.75 -2.43 -4.07 -7.62 -1.20 -6.67 -23.40 -82.16%
EY -57.00 -41.07 -24.55 -13.13 -83.31 -15.00 -4.27 460.07%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.90 0.89 0.82 1.00 0.70 0.73 23.27%
Price Multiplier on Announcement Date
31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 30/09/06 30/06/06 CAGR
Date 28/02/08 09/11/07 08/08/07 31/05/07 01/03/07 30/11/06 01/09/06 -
Price 0.30 0.30 0.32 0.31 0.40 0.46 0.51 -
P/RPS 0.41 0.54 0.92 1.89 0.57 0.85 1.40 -55.80%
P/EPS -1.75 -2.61 -4.20 -7.62 -1.14 -6.26 -21.70 -81.24%
EY -57.00 -38.33 -23.78 -13.13 -87.48 -15.98 -4.61 432.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 0.97 0.91 0.82 0.95 0.66 0.68 29.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment