[EKOVEST] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 666.82%
YoY- 739.52%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 770,256 478,502 203,546 793,582 502,510 317,745 134,178 220.26%
PBT 130,885 109,629 54,181 190,951 31,800 15,264 5,145 763.27%
Tax -38,377 -28,504 -14,087 -35,345 -10,670 -5,726 -2,021 610.49%
NP 92,508 81,125 40,094 155,606 21,130 9,538 3,124 855.17%
-
NP to SH 92,185 81,128 40,096 155,412 20,267 9,186 2,998 879.44%
-
Tax Rate 29.32% 26.00% 26.00% 18.51% 33.55% 37.51% 39.28% -
Total Cost 677,748 397,377 163,452 637,976 481,380 308,207 131,054 198.75%
-
Net Worth 1,925,282 1,394,922 1,360,162 530,377 1,185,650 1,191,639 1,185,479 38.12%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 25,663 - - - -
Div Payout % - - - 16.51% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,925,282 1,394,922 1,360,162 530,377 1,185,650 1,191,639 1,185,479 38.12%
NOSH 2,139,202 855,780 855,448 855,448 855,448 855,448 855,448 84.13%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 12.01% 16.95% 19.70% 19.61% 4.20% 3.00% 2.33% -
ROE 4.79% 5.82% 2.95% 29.30% 1.71% 0.77% 0.25% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 36.01 55.91 23.79 92.77 58.74 37.14 15.69 73.90%
EPS 4.31 9.48 4.69 7.27 2.37 1.07 0.35 432.44%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.90 1.63 1.59 0.62 1.386 1.393 1.3858 -24.98%
Adjusted Per Share Value based on latest NOSH - 855,448
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 26.03 16.17 6.88 26.82 16.98 10.74 4.53 220.47%
EPS 3.12 2.74 1.35 5.25 0.68 0.31 0.10 888.99%
DPS 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
NAPS 0.6506 0.4714 0.4596 0.1792 0.4007 0.4027 0.4006 38.12%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.43 2.38 1.91 1.50 1.07 1.07 0.915 -
P/RPS 3.97 4.26 8.03 1.62 1.82 2.88 5.83 -22.58%
P/EPS 33.18 25.11 40.75 8.26 45.16 99.64 261.09 -74.69%
EY 3.01 3.98 2.45 12.11 2.21 1.00 0.38 296.86%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.46 1.20 2.42 0.77 0.77 0.66 79.61%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 26/11/15 -
Price 1.23 1.16 2.32 1.72 1.56 1.07 0.94 -
P/RPS 3.42 2.07 9.75 1.85 2.66 2.88 5.99 -31.15%
P/EPS 28.54 12.24 49.50 9.47 65.85 99.64 268.22 -77.51%
EY 3.50 8.17 2.02 10.56 1.52 1.00 0.37 346.66%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 1.37 0.71 1.46 2.77 1.13 0.77 0.68 59.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment