[EKOVEST] QoQ Cumulative Quarter Result on 31-Mar-2017 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Mar-2017 [#3]
Profit Trend
QoQ- 13.63%
YoY- 354.85%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 528,516 230,640 1,088,709 770,256 478,502 203,546 793,582 -23.68%
PBT 129,923 55,884 204,342 130,885 109,629 54,181 190,951 -22.58%
Tax -33,315 -14,736 -91,101 -38,377 -28,504 -14,087 -35,345 -3.85%
NP 96,608 41,148 113,241 92,508 81,125 40,094 155,606 -27.16%
-
NP to SH 54,925 39,907 110,602 92,185 81,128 40,096 155,412 -49.91%
-
Tax Rate 25.64% 26.37% 44.58% 29.32% 26.00% 26.00% 18.51% -
Total Cost 431,908 189,492 975,468 677,748 397,377 163,452 637,976 -22.84%
-
Net Worth 2,010,850 1,968,066 1,925,282 1,925,282 1,394,922 1,360,162 530,377 142.55%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - 42,784 - - - 25,663 -
Div Payout % - - 38.68% - - - 16.51% -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 2,010,850 1,968,066 1,925,282 1,925,282 1,394,922 1,360,162 530,377 142.55%
NOSH 2,139,202 2,139,202 2,139,202 2,139,202 855,780 855,448 855,448 83.92%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin 18.28% 17.84% 10.40% 12.01% 16.95% 19.70% 19.61% -
ROE 2.73% 2.03% 5.74% 4.79% 5.82% 2.95% 29.30% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 24.71 10.78 50.89 36.01 55.91 23.79 92.77 -58.50%
EPS 4.43 1.87 5.17 4.31 9.48 4.69 7.27 -28.05%
DPS 0.00 0.00 2.00 0.00 0.00 0.00 3.00 -
NAPS 0.94 0.92 0.90 0.90 1.63 1.59 0.62 31.87%
Adjusted Per Share Value based on latest NOSH - 2,139,202
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 17.86 7.79 36.79 26.03 16.17 6.88 26.82 -23.68%
EPS 1.86 1.35 3.74 3.12 2.74 1.35 5.25 -49.83%
DPS 0.00 0.00 1.45 0.00 0.00 0.00 0.87 -
NAPS 0.6795 0.665 0.6506 0.6506 0.4714 0.4596 0.1792 142.57%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.925 1.09 1.20 1.43 2.38 1.91 1.50 -
P/RPS 3.74 10.11 2.36 3.97 4.26 8.03 1.62 74.41%
P/EPS 36.03 58.43 23.21 33.18 25.11 40.75 8.26 166.25%
EY 2.78 1.71 4.31 3.01 3.98 2.45 12.11 -62.40%
DY 0.00 0.00 1.67 0.00 0.00 0.00 2.00 -
P/NAPS 0.98 1.18 1.33 1.59 1.46 1.20 2.42 -45.17%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 27/02/18 28/11/17 30/08/17 30/05/17 27/02/17 25/11/16 30/08/16 -
Price 1.01 0.95 1.15 1.23 1.16 2.32 1.72 -
P/RPS 4.09 8.81 2.26 3.42 2.07 9.75 1.85 69.46%
P/EPS 39.34 50.92 22.24 28.54 12.24 49.50 9.47 157.74%
EY 2.54 1.96 4.50 3.50 8.17 2.02 10.56 -61.22%
DY 0.00 0.00 1.74 0.00 0.00 0.00 1.74 -
P/NAPS 1.07 1.03 1.28 1.37 0.71 1.46 2.77 -46.86%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment