[EKOVEST] QoQ Quarter Result on 30-Jun-2016 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 1128.89%
YoY- 1470.8%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Quarter Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 291,754 274,956 203,546 291,072 184,765 183,567 134,178 67.75%
PBT 21,255 55,448 54,181 158,762 16,536 10,119 5,145 157.24%
Tax -9,873 -14,417 -14,087 -23,258 -4,944 -3,705 -2,021 187.63%
NP 11,382 41,031 40,094 135,504 11,592 6,414 3,124 136.59%
-
NP to SH 11,058 41,032 40,096 136,173 11,081 6,188 2,998 138.53%
-
Tax Rate 46.45% 26.00% 26.00% 14.65% 29.90% 36.61% 39.28% -
Total Cost 280,372 233,925 163,452 155,568 173,173 177,153 131,054 65.95%
-
Net Worth 1,925,282 1,393,378 1,360,162 1,318,245 1,185,650 1,191,639 1,185,479 38.12%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - 25,663 - - - -
Div Payout % - - - 18.85% - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,925,282 1,393,378 1,360,162 1,318,245 1,185,650 1,191,639 1,185,479 38.12%
NOSH 2,139,202 854,833 855,448 855,448 855,448 855,448 855,448 84.13%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 3.90% 14.92% 19.70% 46.55% 6.27% 3.49% 2.33% -
ROE 0.57% 2.94% 2.95% 10.33% 0.93% 0.52% 0.25% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 13.64 32.16 23.79 34.03 21.60 21.46 15.69 -8.90%
EPS 0.52 4.80 4.69 15.92 1.30 0.72 0.35 30.17%
DPS 0.00 0.00 0.00 3.00 0.00 0.00 0.00 -
NAPS 0.90 1.63 1.59 1.541 1.386 1.393 1.3858 -24.98%
Adjusted Per Share Value based on latest NOSH - 855,448
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 9.86 9.29 6.88 9.84 6.24 6.20 4.53 67.87%
EPS 0.37 1.39 1.35 4.60 0.37 0.21 0.10 139.03%
DPS 0.00 0.00 0.00 0.87 0.00 0.00 0.00 -
NAPS 0.6506 0.4708 0.4596 0.4455 0.4007 0.4027 0.4006 38.12%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 1.43 2.38 1.91 1.50 1.07 1.07 0.915 -
P/RPS 10.49 7.40 8.03 4.41 4.95 4.99 5.83 47.88%
P/EPS 276.64 49.58 40.75 9.42 82.60 147.92 261.09 3.92%
EY 0.36 2.02 2.45 10.61 1.21 0.68 0.38 -3.53%
DY 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
P/NAPS 1.59 1.46 1.20 0.97 0.77 0.77 0.66 79.61%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 27/02/17 25/11/16 30/08/16 30/05/16 29/02/16 26/11/15 -
Price 1.23 1.16 2.32 1.72 1.56 1.07 0.94 -
P/RPS 9.02 3.61 9.75 5.06 7.22 4.99 5.99 31.34%
P/EPS 237.95 24.17 49.50 10.81 120.43 147.92 268.22 -7.66%
EY 0.42 4.14 2.02 9.25 0.83 0.68 0.37 8.80%
DY 0.00 0.00 0.00 1.74 0.00 0.00 0.00 -
P/NAPS 1.37 0.71 1.46 1.12 1.13 0.77 0.68 59.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment