[EKOVEST] QoQ Cumulative Quarter Result on 31-Dec-2018 [#2]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Dec-2018 [#2]
Profit Trend
QoQ- 100.1%
YoY- 59.81%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Revenue 346,795 1,335,178 996,679 666,066 304,885 1,051,713 749,032 -40.12%
PBT 86,756 226,266 168,667 119,182 59,380 152,925 151,472 -31.00%
Tax -26,134 -95,822 -54,892 -37,077 -18,466 -49,338 -39,198 -23.66%
NP 60,622 130,444 113,775 82,105 40,914 103,587 112,274 -33.66%
-
NP to SH 63,318 140,475 117,177 87,776 43,867 114,652 113,435 -32.18%
-
Tax Rate 30.12% 42.35% 32.54% 31.11% 31.10% 32.26% 25.88% -
Total Cost 286,173 1,204,734 882,904 583,961 263,971 948,126 636,758 -41.29%
-
Net Worth 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 1,989,458 17.11%
Dividend
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Div - 26,548 - - - 21,392 - -
Div Payout % - 18.90% - - - 18.66% - -
Equity
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Net Worth 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 1,989,458 17.11%
NOSH 2,654,828 2,591,447 2,139,748 2,139,237 2,139,237 2,139,202 2,139,202 15.46%
Ratio Analysis
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
NP Margin 17.48% 9.77% 11.42% 12.33% 13.42% 9.85% 14.99% -
ROE 2.51% 5.75% 5.48% 4.19% 2.14% 5.76% 5.70% -
Per Share
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 13.06 50.29 46.58 31.14 14.25 49.16 35.01 -48.14%
EPS 2.39 5.29 5.48 4.10 2.05 5.36 5.30 -41.16%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.95 0.92 1.00 0.98 0.96 0.93 0.93 1.42%
Adjusted Per Share Value based on latest NOSH - 2,139,237
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
RPS 11.72 45.12 33.68 22.51 10.30 35.54 25.31 -40.11%
EPS 2.14 4.75 3.96 2.97 1.48 3.87 3.83 -32.13%
DPS 0.00 0.90 0.00 0.00 0.00 0.72 0.00 -
NAPS 0.8523 0.8253 0.7231 0.7084 0.694 0.6723 0.6723 17.11%
Price Multiplier on Financial Quarter End Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 -
Price 0.77 0.85 0.495 0.445 0.615 0.66 0.955 -
P/RPS 5.89 1.69 1.06 1.43 4.32 1.34 2.73 66.89%
P/EPS 32.28 16.06 9.04 10.85 29.99 12.31 18.01 47.50%
EY 3.10 6.23 11.06 9.22 3.33 8.12 5.55 -32.15%
DY 0.00 1.18 0.00 0.00 0.00 1.52 0.00 -
P/NAPS 0.81 0.92 0.50 0.45 0.64 0.71 1.03 -14.78%
Price Multiplier on Announcement Date
30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 CAGR
Date 26/11/19 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 05/06/18 -
Price 0.83 0.83 0.775 0.545 0.44 0.695 0.62 -
P/RPS 6.35 1.65 1.66 1.75 3.09 1.41 1.77 134.16%
P/EPS 34.80 15.69 14.15 13.28 21.46 12.97 11.69 106.80%
EY 2.87 6.38 7.07 7.53 4.66 7.71 8.55 -51.66%
DY 0.00 1.20 0.00 0.00 0.00 1.44 0.00 -
P/NAPS 0.87 0.90 0.78 0.56 0.46 0.75 0.67 19.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment