[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2001

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001
Profit Trend
QoQ- 254.92%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Revenue 539,712 468,687 372,883 252,073 79,732 419,759 289,223 55.46%
PBT 79,596 64,296 59,035 48,958 13,920 62,529 40,751 60.57%
Tax -26,241 -21,629 -18,756 -14,637 -4,250 -21,803 -13,235 62.28%
NP 53,355 42,667 40,279 34,321 9,670 40,726 27,516 59.74%
-
NP to SH 53,355 42,667 40,279 34,321 9,670 40,726 27,516 59.74%
-
Tax Rate 32.97% 33.64% 31.77% 29.90% 30.53% 34.87% 32.48% -
Total Cost 486,357 426,020 332,604 217,752 70,062 379,033 261,707 55.01%
-
Net Worth 326,808 316,183 316,122 309,743 284,411 0 262,733 16.69%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Net Worth 326,808 316,183 316,122 309,743 284,411 0 262,733 16.69%
NOSH 355,226 355,262 355,193 356,026 355,514 355,065 355,045 0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
NP Margin 9.89% 9.10% 10.80% 13.62% 12.13% 9.70% 9.51% -
ROE 16.33% 13.49% 12.74% 11.08% 3.40% 0.00% 10.47% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
RPS 151.93 131.93 104.98 70.80 22.43 118.22 81.46 55.41%
EPS 15.02 12.01 11.34 9.64 2.72 11.47 7.75 59.68%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.89 0.87 0.80 0.00 0.74 16.65%
Adjusted Per Share Value based on latest NOSH - 354,927
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
RPS 46.39 40.29 32.05 21.67 6.85 36.08 24.86 55.46%
EPS 4.59 3.67 3.46 2.95 0.83 3.50 2.37 59.60%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2809 0.2718 0.2717 0.2663 0.2445 0.00 0.2258 16.70%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 -
Price 1.30 1.35 1.50 2.25 1.03 1.47 1.95 -
P/RPS 0.00 0.00 0.00 1.91 4.59 1.24 2.39 -
P/EPS 0.00 0.00 0.00 19.67 37.87 12.82 25.16 -
EY 0.00 0.00 0.00 5.08 2.64 7.80 3.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.29 0.00 2.64 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Date 19/06/02 25/02/02 29/11/01 27/08/01 28/05/01 - 20/12/00 -
Price 1.55 1.56 1.39 1.64 1.43 0.00 1.55 -
P/RPS 0.00 0.00 0.00 1.39 6.38 0.00 1.90 -
P/EPS 0.00 0.00 0.00 14.34 52.57 0.00 20.00 -
EY 0.00 0.00 0.00 6.98 1.90 0.00 5.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.79 0.00 2.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment