[MKLAND] QoQ Cumulative Quarter Result on 31-Dec-2001 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Feb-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
31-Dec-2001 [#2]
Profit Trend
QoQ- 5.93%
YoY- 4.77%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Revenue 186,475 1,035,161 539,712 468,687 372,883 252,073 79,732 76.10%
PBT 45,492 258,382 79,596 64,296 59,035 48,958 13,920 120.06%
Tax -13,884 -77,711 -26,241 -21,629 -18,756 -14,637 -4,250 120.00%
NP 31,608 180,671 53,355 42,667 40,279 34,321 9,670 120.09%
-
NP to SH 31,608 180,671 53,355 42,667 40,279 34,321 9,670 120.09%
-
Tax Rate 30.52% 30.08% 32.97% 33.64% 31.77% 29.90% 30.53% -
Total Cost 154,867 854,490 486,357 426,020 332,604 217,752 70,062 69.60%
-
Net Worth 505,257 501,955 326,808 316,183 316,122 309,743 284,411 46.63%
Dividend
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Net Worth 505,257 501,955 326,808 316,183 316,122 309,743 284,411 46.63%
NOSH 1,175,018 1,174,713 355,226 355,262 355,193 356,026 355,514 121.72%
Ratio Analysis
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
NP Margin 16.95% 17.45% 9.89% 9.10% 10.80% 13.62% 12.13% -
ROE 6.26% 35.99% 16.33% 13.49% 12.74% 11.08% 3.40% -
Per Share
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 15.87 88.12 151.93 131.93 104.98 70.80 22.43 -20.58%
EPS 2.69 15.38 15.02 12.01 11.34 9.64 2.72 -0.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.43 0.4273 0.92 0.89 0.89 0.87 0.80 -33.86%
Adjusted Per Share Value based on latest NOSH - 356,567
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
RPS 15.45 85.76 44.72 38.83 30.89 20.88 6.61 76.03%
EPS 2.62 14.97 4.42 3.53 3.34 2.84 0.80 120.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.4186 0.4159 0.2708 0.262 0.2619 0.2566 0.2356 46.64%
Price Multiplier on Financial Quarter End Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 -
Price 1.70 1.42 1.30 1.35 1.50 2.25 1.03 -
P/RPS 10.71 1.61 0.00 0.00 0.00 1.91 4.59 75.83%
P/EPS 63.20 9.23 0.00 0.00 0.00 19.67 37.87 40.65%
EY 1.58 10.83 0.00 0.00 0.00 5.08 2.64 -28.95%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.95 3.32 0.00 0.00 0.00 0.00 1.29 110.72%
Price Multiplier on Announcement Date
30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 CAGR
Date 29/11/02 29/08/02 19/06/02 25/02/02 29/11/01 27/08/01 28/05/01 -
Price 1.68 1.80 1.55 1.56 1.39 1.64 1.43 -
P/RPS 10.59 2.04 0.00 0.00 0.00 1.39 6.38 40.14%
P/EPS 62.45 11.70 0.00 0.00 0.00 14.34 52.57 12.15%
EY 1.60 8.54 0.00 0.00 0.00 6.98 1.90 -10.81%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.91 4.21 0.00 0.00 0.00 0.00 1.79 68.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment