[MKLAND] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -76.26%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Revenue 468,687 372,883 252,073 79,732 419,759 289,223 183,850 93.36%
PBT 64,296 59,035 48,958 13,920 62,529 40,751 31,927 63.76%
Tax -21,629 -18,756 -14,637 -4,250 -21,803 -13,235 -10,150 70.42%
NP 42,667 40,279 34,321 9,670 40,726 27,516 21,777 60.62%
-
NP to SH 42,667 40,279 34,321 9,670 40,726 27,516 21,777 60.62%
-
Tax Rate 33.64% 31.77% 29.90% 30.53% 34.87% 32.48% 31.79% -
Total Cost 426,020 332,604 217,752 70,062 379,033 261,707 162,073 97.58%
-
Net Worth 316,183 316,122 309,743 284,411 0 262,733 255,782 16.11%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Net Worth 316,183 316,122 309,743 284,411 0 262,733 255,782 16.11%
NOSH 355,262 355,193 356,026 355,514 355,065 355,045 355,252 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
NP Margin 9.10% 10.80% 13.62% 12.13% 9.70% 9.51% 11.84% -
ROE 13.49% 12.74% 11.08% 3.40% 0.00% 10.47% 8.51% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
RPS 131.93 104.98 70.80 22.43 118.22 81.46 51.75 93.36%
EPS 12.01 11.34 9.64 2.72 11.47 7.75 6.13 60.62%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.89 0.87 0.80 0.00 0.74 0.72 16.10%
Adjusted Per Share Value based on latest NOSH - 355,514
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
RPS 38.83 30.89 20.88 6.61 34.78 23.96 15.23 93.37%
EPS 3.53 3.34 2.84 0.80 3.37 2.28 1.80 60.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.262 0.2619 0.2566 0.2356 0.00 0.2177 0.2119 16.13%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 31/07/00 -
Price 1.35 1.50 2.25 1.03 1.47 1.95 2.66 -
P/RPS 0.00 0.00 1.91 4.59 1.24 2.39 5.14 -
P/EPS 0.00 0.00 19.67 37.87 12.82 25.16 43.39 -
EY 0.00 0.00 5.08 2.64 7.80 3.97 2.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.29 0.00 2.64 3.69 -
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 31/07/00 CAGR
Date 25/02/02 29/11/01 27/08/01 28/05/01 - 20/12/00 07/09/00 -
Price 1.56 1.39 1.64 1.43 0.00 1.55 2.25 -
P/RPS 0.00 0.00 1.39 6.38 0.00 1.90 4.35 -
P/EPS 0.00 0.00 14.34 52.57 0.00 20.00 36.70 -
EY 0.00 0.00 6.98 1.90 0.00 5.00 2.72 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 1.79 0.00 2.09 3.12 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment