[MKLAND] QoQ Annualized Quarter Result on 30-Jun-2001

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2001
Quarter
30-Jun-2001
Profit Trend
QoQ- 77.46%
YoY--%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Annualized Quarter Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Revenue 462,610 468,687 497,177 504,146 318,928 419,759 385,630 13.73%
PBT 68,225 64,296 78,713 97,916 55,680 62,529 54,334 17.47%
Tax -22,492 -21,629 -25,008 -29,274 -17,000 -21,803 -17,646 18.72%
NP 45,732 42,667 53,705 68,642 38,680 40,726 36,688 16.86%
-
NP to SH 45,732 42,667 53,705 68,642 38,680 40,726 36,688 16.86%
-
Tax Rate 32.97% 33.64% 31.77% 29.90% 30.53% 34.87% 32.48% -
Total Cost 416,877 426,020 443,472 435,504 280,248 379,033 348,942 13.40%
-
Net Worth 326,808 316,183 316,122 309,743 284,411 0 262,733 16.69%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Net Worth 326,808 316,183 316,122 309,743 284,411 0 262,733 16.69%
NOSH 355,226 355,262 355,194 356,026 355,514 355,065 355,045 0.03%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
NP Margin 9.89% 9.10% 10.80% 13.62% 12.13% 9.70% 9.51% -
ROE 13.99% 13.49% 16.99% 22.16% 13.60% 0.00% 13.96% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
RPS 130.23 131.93 139.97 141.60 89.71 118.22 108.61 13.70%
EPS 12.87 12.01 15.12 19.28 10.88 11.47 10.33 16.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.92 0.89 0.89 0.87 0.80 0.00 0.74 16.65%
Adjusted Per Share Value based on latest NOSH - 354,927
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
RPS 38.33 38.83 41.19 41.77 26.42 34.78 31.95 13.74%
EPS 3.79 3.53 4.45 5.69 3.20 3.37 3.04 16.88%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2708 0.262 0.2619 0.2566 0.2356 0.00 0.2177 16.69%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Date 29/03/02 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 31/10/00 -
Price 1.30 1.35 1.50 2.25 1.03 1.47 1.95 -
P/RPS 0.00 0.00 0.00 1.75 1.15 1.24 1.80 -
P/EPS 0.00 0.00 0.00 18.03 9.47 12.82 18.87 -
EY 0.00 0.00 0.00 5.55 10.56 7.80 5.30 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.29 0.00 2.64 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 31/10/00 CAGR
Date 19/06/02 25/02/02 29/11/01 27/08/01 28/05/01 - 20/12/00 -
Price 1.55 1.56 1.39 1.64 1.43 0.00 1.55 -
P/RPS 0.00 0.00 0.00 1.28 1.59 0.00 1.43 -
P/EPS 0.00 0.00 0.00 13.14 13.14 0.00 15.00 -
EY 0.00 0.00 0.00 7.61 7.61 0.00 6.67 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 1.79 0.00 2.09 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment