[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2009 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 36.0%
YoY- 132.34%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Revenue 223,994 129,257 80,809 246,590 224,405 124,624 76,853 104.17%
PBT 7,567 4,791 1,338 -25,629 21,688 18,224 13,060 -30.52%
Tax -497 252 -134 43,642 -8,443 -8,111 -8,149 -84.53%
NP 7,070 5,043 1,204 18,013 13,245 10,113 4,911 27.52%
-
NP to SH 7,070 5,043 1,204 18,013 13,245 10,113 4,911 27.52%
-
Tax Rate 6.57% -5.26% 10.01% - 38.93% 44.51% 62.40% -
Total Cost 216,924 124,214 79,605 228,577 211,160 114,511 71,942 108.85%
-
Net Worth 994,593 996,592 999,319 986,103 987,354 987,221 970,221 1.66%
Dividend
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Net Worth 994,593 996,592 999,319 986,103 987,354 987,221 970,221 1.66%
NOSH 1,198,305 1,200,714 1,203,999 1,202,565 1,204,090 1,203,928 1,197,804 0.02%
Ratio Analysis
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
NP Margin 3.16% 3.90% 1.49% 7.30% 5.90% 8.11% 6.39% -
ROE 0.71% 0.51% 0.12% 1.83% 1.34% 1.02% 0.51% -
Per Share
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 18.69 10.77 6.71 20.51 18.64 10.35 6.42 104.01%
EPS 0.59 0.42 0.10 1.50 1.10 0.84 0.41 27.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.83 0.82 0.82 0.82 0.81 1.64%
Adjusted Per Share Value based on latest NOSH - 1,198,571
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
RPS 19.25 11.11 6.95 21.20 19.29 10.71 6.61 104.06%
EPS 0.61 0.43 0.10 1.55 1.14 0.87 0.42 28.27%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.855 0.8567 0.859 0.8477 0.8487 0.8486 0.834 1.67%
Price Multiplier on Financial Quarter End Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 -
Price 0.34 0.38 0.40 0.43 0.16 0.16 0.18 -
P/RPS 1.82 3.53 5.96 2.10 0.86 1.55 2.81 -25.16%
P/EPS 57.63 90.48 400.00 28.71 14.55 19.05 43.90 19.91%
EY 1.74 1.11 0.25 3.48 6.88 5.25 2.28 -16.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.46 0.48 0.52 0.20 0.20 0.22 51.49%
Price Multiplier on Announcement Date
31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 CAGR
Date 25/05/10 29/01/10 25/11/09 27/08/09 27/05/09 19/02/09 27/11/08 -
Price 0.27 0.37 0.37 0.41 0.38 0.16 0.16 -
P/RPS 1.44 3.44 5.51 2.00 2.04 1.55 2.49 -30.60%
P/EPS 45.76 88.10 370.00 27.37 34.55 19.05 39.02 11.21%
EY 2.19 1.14 0.27 3.65 2.89 5.25 2.56 -9.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.33 0.45 0.45 0.50 0.46 0.20 0.20 39.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment