[MKLAND] YoY TTM Result on 30-Jun-2009 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-Aug-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
30-Jun-2009 [#4]
Profit Trend
QoQ- 161.79%
YoY- 130.03%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
TTM Result
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Revenue 428,529 418,855 308,770 246,482 137,031 253,902 408,453 0.80%
PBT 38,129 32,173 12,207 -21,500 -65,291 16,600 58,552 -6.89%
Tax -13,924 -13,213 -1,194 39,779 4,413 -4,702 -11,298 3.54%
NP 24,205 18,960 11,013 18,279 -60,878 11,898 47,254 -10.54%
-
NP to SH 24,205 18,960 11,013 18,279 -60,878 11,898 47,254 -10.54%
-
Tax Rate 36.52% 41.07% 9.78% - - 28.33% 19.30% -
Total Cost 404,324 399,895 297,757 228,203 197,909 242,004 361,199 1.89%
-
Net Worth 1,071,190 1,057,920 1,008,205 994,814 977,477 1,042,694 1,082,842 -0.17%
Dividend
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Net Worth 1,071,190 1,057,920 1,008,205 994,814 977,477 1,042,694 1,082,842 -0.17%
NOSH 1,207,000 1,216,000 1,214,705 1,198,571 1,206,762 1,198,499 1,203,157 0.05%
Ratio Analysis
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
NP Margin 5.65% 4.53% 3.57% 7.42% -44.43% 4.69% 11.57% -
ROE 2.26% 1.79% 1.09% 1.84% -6.23% 1.14% 4.36% -
Per Share
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 35.60 34.45 25.42 20.56 11.36 21.18 33.95 0.79%
EPS 2.01 1.56 0.91 1.53 -5.04 0.99 3.93 -10.56%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.89 0.87 0.83 0.83 0.81 0.87 0.90 -0.18%
Adjusted Per Share Value based on latest NOSH - 1,198,571
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
RPS 35.50 34.70 25.58 20.42 11.35 21.04 33.84 0.80%
EPS 2.01 1.57 0.91 1.51 -5.04 0.99 3.91 -10.48%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8875 0.8765 0.8353 0.8242 0.8098 0.8639 0.8971 -0.17%
Price Multiplier on Financial Quarter End Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 -
Price 0.30 0.37 0.31 0.43 0.28 1.04 0.67 -
P/RPS 0.84 1.07 1.22 2.09 2.47 4.91 1.97 -13.23%
P/EPS 14.92 23.73 34.19 28.20 -5.55 104.76 17.06 -2.20%
EY 6.70 4.21 2.92 3.55 -18.02 0.95 5.86 2.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.34 0.43 0.37 0.52 0.35 1.20 0.74 -12.14%
Price Multiplier on Announcement Date
30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 CAGR
Date 29/08/12 24/08/11 25/08/10 27/08/09 26/08/08 29/08/07 30/08/06 -
Price 0.38 0.29 0.31 0.41 0.17 0.89 0.56 -
P/RPS 1.07 0.84 1.22 1.99 1.50 4.20 1.65 -6.95%
P/EPS 18.90 18.60 34.19 26.88 -3.37 89.65 14.26 4.80%
EY 5.29 5.38 2.92 3.72 -29.67 1.12 7.01 -4.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.33 0.37 0.49 0.21 1.02 0.62 -5.91%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment