[MKLAND] QoQ Cumulative Quarter Result on 30-Jun-2016 [#4]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
25-Aug-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Jun-2016 [#4]
Profit Trend
QoQ- 34.34%
YoY- -69.74%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Revenue 138,626 114,817 63,371 295,063 229,885 155,560 73,317 52.84%
PBT 24,524 17,344 6,797 32,164 22,388 13,536 5,725 163.52%
Tax -11,998 -8,831 -2,679 -15,836 -10,234 -6,148 -2,920 156.31%
NP 12,526 8,513 4,118 16,328 12,154 7,388 2,805 170.93%
-
NP to SH 12,526 8,513 4,118 16,328 12,154 7,388 2,805 170.93%
-
Tax Rate 48.92% 50.92% 39.41% 49.24% 45.71% 45.42% 51.00% -
Total Cost 126,100 106,304 59,253 278,735 217,731 148,172 70,512 47.28%
-
Net Worth 1,168,452 1,168,452 1,156,406 1,152,423 1,144,360 1,144,360 1,168,452 0.00%
Dividend
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Net Worth 1,168,452 1,168,452 1,156,406 1,152,423 1,144,360 1,144,360 1,168,452 0.00%
NOSH 1,207,000 1,207,000 1,207,000 1,200,441 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
NP Margin 9.04% 7.41% 6.50% 5.53% 5.29% 4.75% 3.83% -
ROE 1.07% 0.73% 0.36% 1.42% 1.06% 0.65% 0.24% -
Per Share
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.51 9.53 5.26 24.58 19.08 12.91 6.09 52.80%
EPS 1.04 0.71 0.34 1.36 1.01 0.61 0.23 173.19%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.96 0.96 0.95 0.95 0.97 0.00%
Adjusted Per Share Value based on latest NOSH - 1,192,000
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
RPS 11.92 9.87 5.45 25.36 19.76 13.37 6.30 52.91%
EPS 1.08 0.73 0.35 1.40 1.04 0.64 0.24 172.31%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.0044 0.994 0.9906 0.9837 0.9837 1.0044 0.00%
Price Multiplier on Financial Quarter End Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 -
Price 0.345 0.28 0.31 0.32 0.375 0.37 0.355 -
P/RPS 3.00 2.94 5.89 1.30 1.96 2.87 5.83 -35.75%
P/EPS 33.18 39.62 90.68 23.53 37.17 60.33 152.45 -63.78%
EY 3.01 2.52 1.10 4.25 2.69 1.66 0.66 174.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.36 0.29 0.32 0.33 0.39 0.39 0.37 -1.80%
Price Multiplier on Announcement Date
31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 30/09/15 CAGR
Date 30/05/17 16/02/17 24/11/16 25/08/16 23/05/16 26/02/16 25/11/15 -
Price 0.285 0.31 0.28 0.32 0.33 0.37 0.425 -
P/RPS 2.48 3.25 5.32 1.30 1.73 2.87 6.98 -49.80%
P/EPS 27.41 43.87 81.91 23.53 32.71 60.33 182.51 -71.71%
EY 3.65 2.28 1.22 4.25 3.06 1.66 0.55 252.73%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.29 0.33 0.35 0.39 0.44 -24.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment