[MKLAND] QoQ Cumulative Quarter Result on 30-Sep-2016 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
24-Nov-2016
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
30-Sep-2016 [#1]
Profit Trend
QoQ- -74.78%
YoY- 46.81%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Revenue 192,360 138,626 114,817 63,371 295,063 229,885 155,560 15.22%
PBT 38,037 24,524 17,344 6,797 32,164 22,388 13,536 99.25%
Tax -19,904 -11,998 -8,831 -2,679 -15,836 -10,234 -6,148 119.00%
NP 18,133 12,526 8,513 4,118 16,328 12,154 7,388 82.05%
-
NP to SH 18,133 12,526 8,513 4,118 16,328 12,154 7,388 82.05%
-
Tax Rate 52.33% 48.92% 50.92% 39.41% 49.24% 45.71% 45.42% -
Total Cost 174,227 126,100 106,304 59,253 278,735 217,731 148,172 11.41%
-
Net Worth 1,168,452 1,168,452 1,168,452 1,156,406 1,152,423 1,144,360 1,144,360 1.39%
Dividend
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Net Worth 1,168,452 1,168,452 1,168,452 1,156,406 1,152,423 1,144,360 1,144,360 1.39%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,200,441 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
NP Margin 9.43% 9.04% 7.41% 6.50% 5.53% 5.29% 4.75% -
ROE 1.55% 1.07% 0.73% 0.36% 1.42% 1.06% 0.65% -
Per Share
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 15.97 11.51 9.53 5.26 24.58 19.08 12.91 15.25%
EPS 1.51 1.04 0.71 0.34 1.36 1.01 0.61 83.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.96 0.96 0.95 0.95 1.39%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
RPS 16.54 11.92 9.87 5.45 25.36 19.76 13.37 15.25%
EPS 1.56 1.08 0.73 0.35 1.40 1.04 0.64 81.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.0044 1.0044 0.994 0.9906 0.9837 0.9837 1.39%
Price Multiplier on Financial Quarter End Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 31/12/15 -
Price 0.275 0.345 0.28 0.31 0.32 0.375 0.37 -
P/RPS 1.72 3.00 2.94 5.89 1.30 1.96 2.87 -28.93%
P/EPS 18.27 33.18 39.62 90.68 23.53 37.17 60.33 -54.93%
EY 5.47 3.01 2.52 1.10 4.25 2.69 1.66 121.59%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.28 0.36 0.29 0.32 0.33 0.39 0.39 -19.83%
Price Multiplier on Announcement Date
30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 31/12/15 CAGR
Date 29/08/17 30/05/17 16/02/17 24/11/16 25/08/16 23/05/16 26/02/16 -
Price 0.265 0.285 0.31 0.28 0.32 0.33 0.37 -
P/RPS 1.66 2.48 3.25 5.32 1.30 1.73 2.87 -30.60%
P/EPS 17.60 27.41 43.87 81.91 23.53 32.71 60.33 -56.04%
EY 5.68 3.65 2.28 1.22 4.25 3.06 1.66 127.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.27 0.29 0.32 0.29 0.33 0.35 0.39 -21.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment