[MKLAND] QoQ Cumulative Quarter Result on 31-Dec-2016 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
16-Feb-2017
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2017
Quarter
31-Dec-2016 [#2]
Profit Trend
QoQ- 106.73%
YoY- 15.23%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Revenue 42,673 192,360 138,626 114,817 63,371 295,063 229,885 -67.42%
PBT 6,994 38,037 24,524 17,344 6,797 32,164 22,388 -53.92%
Tax -2,710 -19,904 -11,998 -8,831 -2,679 -15,836 -10,234 -58.73%
NP 4,284 18,133 12,526 8,513 4,118 16,328 12,154 -50.06%
-
NP to SH 4,284 18,133 12,526 8,513 4,118 16,328 12,154 -50.06%
-
Tax Rate 38.75% 52.33% 48.92% 50.92% 39.41% 49.24% 45.71% -
Total Cost 38,389 174,227 126,100 106,304 59,253 278,735 217,731 -68.52%
-
Net Worth 1,168,452 1,168,452 1,168,452 1,168,452 1,156,406 1,152,423 1,144,360 1.39%
Dividend
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Net Worth 1,168,452 1,168,452 1,168,452 1,168,452 1,156,406 1,152,423 1,144,360 1.39%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,200,441 1,207,000 0.00%
Ratio Analysis
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
NP Margin 10.04% 9.43% 9.04% 7.41% 6.50% 5.53% 5.29% -
ROE 0.37% 1.55% 1.07% 0.73% 0.36% 1.42% 1.06% -
Per Share
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.54 15.97 11.51 9.53 5.26 24.58 19.08 -67.43%
EPS 0.36 1.51 1.04 0.71 0.34 1.36 1.01 -49.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.97 0.97 0.97 0.97 0.96 0.96 0.95 1.39%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
RPS 3.67 16.54 11.92 9.87 5.45 25.36 19.76 -67.41%
EPS 0.37 1.56 1.08 0.73 0.35 1.40 1.04 -49.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0044 1.0044 1.0044 1.0044 0.994 0.9906 0.9837 1.39%
Price Multiplier on Financial Quarter End Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 31/03/16 -
Price 0.255 0.275 0.345 0.28 0.31 0.32 0.375 -
P/RPS 7.20 1.72 3.00 2.94 5.89 1.30 1.96 137.88%
P/EPS 71.70 18.27 33.18 39.62 90.68 23.53 37.17 54.89%
EY 1.39 5.47 3.01 2.52 1.10 4.25 2.69 -35.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.26 0.28 0.36 0.29 0.32 0.33 0.39 -23.66%
Price Multiplier on Announcement Date
30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 31/03/16 CAGR
Date 28/11/17 29/08/17 30/05/17 16/02/17 24/11/16 25/08/16 23/05/16 -
Price 0.24 0.265 0.285 0.31 0.28 0.32 0.33 -
P/RPS 6.77 1.66 2.48 3.25 5.32 1.30 1.73 148.12%
P/EPS 67.48 17.60 27.41 43.87 81.91 23.53 32.71 61.98%
EY 1.48 5.68 3.65 2.28 1.22 4.25 3.06 -38.35%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.27 0.29 0.32 0.29 0.33 0.35 -20.07%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment