[MKLAND] QoQ Cumulative Quarter Result on 30-Sep-2019 [#1]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Nov-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
30-Sep-2019 [#1]
Profit Trend
QoQ- -76.15%
YoY- -37.24%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Revenue 199,010 168,931 100,809 54,506 171,820 147,022 95,357 63.38%
PBT 23,474 19,090 4,647 2,116 33,366 13,161 12,308 53.85%
Tax -13,110 -12,147 -1,460 -605 -27,025 -8,059 -7,717 42.42%
NP 10,364 6,943 3,187 1,511 6,341 5,102 4,591 72.17%
-
NP to SH 10,562 7,032 3,208 1,520 6,374 5,123 4,591 74.35%
-
Tax Rate 55.85% 63.63% 31.42% 28.59% 81.00% 61.23% 62.70% -
Total Cost 188,646 161,988 97,622 52,995 165,479 141,920 90,766 62.93%
-
Net Worth 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 -0.66%
Dividend
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Div 12,045 12,045 - - - - - -
Div Payout % 114.05% 171.30% - - - - - -
Equity
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Net Worth 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 1,204,590 -0.66%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
NP Margin 5.21% 4.11% 3.16% 2.77% 3.69% 3.47% 4.81% -
ROE 0.89% 0.58% 0.27% 0.13% 0.53% 0.43% 0.38% -
Per Share
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 16.52 14.02 8.37 4.52 14.26 12.21 7.92 63.32%
EPS 0.88 0.58 0.27 0.13 0.53 0.43 0.38 75.12%
DPS 1.00 1.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 1.00 1.00 1.00 0.99 1.00 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
RPS 17.11 14.52 8.67 4.69 14.77 12.64 8.20 63.36%
EPS 0.91 0.60 0.28 0.13 0.55 0.44 0.39 76.01%
DPS 1.04 1.04 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.0251 1.0355 1.0355 1.0355 1.0251 1.0355 1.0355 -0.67%
Price Multiplier on Financial Quarter End Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 -
Price 0.11 0.08 0.17 0.165 0.18 0.185 0.18 -
P/RPS 0.67 0.57 2.03 3.65 1.26 1.52 2.27 -55.70%
P/EPS 12.55 13.70 63.83 130.76 34.02 43.50 47.23 -58.70%
EY 7.97 7.30 1.57 0.76 2.94 2.30 2.12 141.97%
DY 9.09 12.50 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.11 0.08 0.17 0.17 0.18 0.19 0.18 -28.00%
Price Multiplier on Announcement Date
30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 CAGR
Date 26/08/20 22/06/20 28/02/20 28/11/19 27/08/19 27/05/19 28/02/19 -
Price 0.15 0.115 0.14 0.165 0.18 0.18 0.20 -
P/RPS 0.91 0.82 1.67 3.65 1.26 1.47 2.53 -49.45%
P/EPS 17.11 19.70 52.57 130.76 34.02 42.32 52.48 -52.66%
EY 5.85 5.08 1.90 0.76 2.94 2.36 1.91 111.04%
DY 6.67 8.70 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.12 0.14 0.17 0.18 0.18 0.20 -17.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment