[MKLAND] QoQ Cumulative Quarter Result on 31-Dec-2019 [#2]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
28-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2020
Quarter
31-Dec-2019 [#2]
Profit Trend
QoQ- 111.05%
YoY- -30.12%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 60,036 199,010 168,931 100,809 54,506 171,820 147,022 -44.86%
PBT 2,207 23,474 19,090 4,647 2,116 33,366 13,161 -69.49%
Tax -707 -13,110 -12,147 -1,460 -605 -27,025 -8,059 -80.16%
NP 1,500 10,364 6,943 3,187 1,511 6,341 5,102 -55.68%
-
NP to SH 1,608 10,562 7,032 3,208 1,520 6,374 5,123 -53.71%
-
Tax Rate 32.03% 55.85% 63.63% 31.42% 28.59% 81.00% 61.23% -
Total Cost 58,536 188,646 161,988 97,622 52,995 165,479 141,920 -44.50%
-
Net Worth 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 -0.66%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - 12,045 12,045 - - - - -
Div Payout % - 114.05% 171.30% - - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 1,192,544 1,192,544 1,204,590 1,204,590 1,204,590 1,192,544 1,204,590 -0.66%
NOSH 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 1,207,000 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 2.50% 5.21% 4.11% 3.16% 2.77% 3.69% 3.47% -
ROE 0.13% 0.89% 0.58% 0.27% 0.13% 0.53% 0.43% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.98 16.52 14.02 8.37 4.52 14.26 12.21 -44.91%
EPS 0.13 0.88 0.58 0.27 0.13 0.53 0.43 -54.85%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.99 0.99 1.00 1.00 1.00 0.99 1.00 -0.66%
Adjusted Per Share Value based on latest NOSH - 1,207,000
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 4.97 16.49 14.00 8.35 4.52 14.24 12.18 -44.89%
EPS 0.13 0.88 0.58 0.27 0.13 0.53 0.42 -54.14%
DPS 0.00 1.00 1.00 0.00 0.00 0.00 0.00 -
NAPS 0.988 0.988 0.998 0.998 0.998 0.988 0.998 -0.66%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 0.14 0.11 0.08 0.17 0.165 0.18 0.185 -
P/RPS 2.81 0.67 0.57 2.03 3.65 1.26 1.52 50.46%
P/EPS 104.88 12.55 13.70 63.83 130.76 34.02 43.50 79.51%
EY 0.95 7.97 7.30 1.57 0.76 2.94 2.30 -44.44%
DY 0.00 9.09 12.50 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.11 0.08 0.17 0.17 0.18 0.19 -18.37%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 25/11/20 26/08/20 22/06/20 28/02/20 28/11/19 27/08/19 27/05/19 -
Price 0.14 0.15 0.115 0.14 0.165 0.18 0.18 -
P/RPS 2.81 0.91 0.82 1.67 3.65 1.26 1.47 53.84%
P/EPS 104.88 17.11 19.70 52.57 130.76 34.02 42.32 82.82%
EY 0.95 5.85 5.08 1.90 0.76 2.94 2.36 -45.39%
DY 0.00 6.67 8.70 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.15 0.12 0.14 0.17 0.18 0.18 -15.38%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment