[MKLAND] QoQ Cumulative Quarter Result on 31-Jan-2000 [#4]

Announcement Date
30-Mar-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jan-2000 [#4]
Profit Trend
QoQ- 118.09%
YoY- 1483.55%
Quarter Report
View:
Show?
Cumulative Result
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Revenue 289,223 183,850 0 277,357 165,246 34,116 74,714 -1.36%
PBT 40,751 31,927 0 36,952 16,830 277 -2,754 -
Tax -13,235 -10,150 0 -523 -126 -319 121 -
NP 27,516 21,777 0 36,429 16,704 -42 -2,633 -
-
NP to SH 27,516 21,777 0 36,429 16,704 -42 -2,633 -
-
Tax Rate 32.48% 31.79% - 1.42% 0.75% 115.16% - -
Total Cost 261,707 162,073 0 240,928 148,542 34,158 77,347 -1.23%
-
Net Worth 262,733 255,782 0 240,431 20,044,800 28,199 29,773 -2.19%
Dividend
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Net Worth 262,733 255,782 0 240,431 20,044,800 28,199 29,773 -2.19%
NOSH 355,045 355,252 364,290 364,290 33,407,999 20,000 20,253 -2.87%
Ratio Analysis
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
NP Margin 9.51% 11.84% 0.00% 13.13% 10.11% -0.12% -3.52% -
ROE 10.47% 8.51% 0.00% 15.15% 0.08% -0.15% -8.84% -
Per Share
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
RPS 81.46 51.75 0.00 76.14 0.49 170.58 368.89 1.54%
EPS 7.75 6.13 0.00 10.00 0.05 -0.21 -13.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.74 0.72 0.00 0.66 0.60 1.41 1.47 0.70%
Adjusted Per Share Value based on latest NOSH - 328,750
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
RPS 24.86 15.80 0.00 23.84 14.20 2.93 6.42 -1.36%
EPS 2.37 1.87 0.00 3.13 1.44 0.00 -0.23 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2258 0.2199 0.00 0.2067 17.2305 0.0242 0.0256 -2.18%
Price Multiplier on Financial Quarter End Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Date 31/10/00 31/07/00 28/04/00 31/01/00 - - - -
Price 1.95 2.66 3.16 2.63 0.00 0.00 0.00 -
P/RPS 2.39 5.14 0.00 3.45 0.00 0.00 0.00 -100.00%
P/EPS 25.16 43.39 0.00 26.30 0.00 0.00 0.00 -100.00%
EY 3.97 2.30 0.00 3.80 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.64 3.69 0.00 3.98 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/00 31/07/00 30/04/00 31/01/00 31/10/99 31/07/99 31/01/99 CAGR
Date 20/12/00 07/09/00 - 30/03/00 27/12/99 27/09/99 - -
Price 1.55 2.25 0.00 4.12 0.00 0.00 0.00 -
P/RPS 1.90 4.35 0.00 5.41 0.00 0.00 0.00 -100.00%
P/EPS 20.00 36.70 0.00 41.20 0.00 0.00 0.00 -100.00%
EY 5.00 2.72 0.00 2.43 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.09 3.12 0.00 6.24 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment